PhoenixBio Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3803010002
JPY
514.00
-7 (-1.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,365.42
1,797.61
1,514.47
828.15
1,093.99
1,161.84
Shareholder's Funds
1,365.42
1,797.61
1,514.47
828.15
1,093.99
1,161.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
432.07
532.59
915.26
931.00
928.21
1,243.45
Secured Loans
432.07
532.59
915.26
931.00
928.21
1,243.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.14
-13.39
-37.18
-3.99
3.60
-8.30
Other Long Term Liabilities
133.29
225.11
218.05
113.55
123.55
83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
3.34
3.34
3.27
3.21
3.14
Total Non-Current Liabilities
353.31
525.12
218.05
1,013.55
1,023.55
1,087.56
Current Liabilities
Trade Payables
16.37
12.93
40.04
37.26
37.24
28.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
3.34
3.34
3.27
3.21
3.14
Total Current Liabilities
566.61
421.46
1,286.14
438.77
398.78
534.92
Total Liabilities
2,285.34
2,744.18
3,018.66
2,280.47
2,516.32
2,784.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,173.37
1,213.40
1,173.06
1,028.34
1,227.07
980.68
Less: Accumulated Depreciation
645.67
670.46
634.55
618.63
524.85
472.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
527.70
542.95
538.52
409.71
702.22
507.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.40
9.49
125.49
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.39
4.66
19.54
11.00
9.86
7.29
Total Non-Current Assets
567.91
611.98
726.55
426.22
716.91
527.02
Current Assets Loans & Advances
Current Investments
0.62
0.22
0.00
0.00
0.00
0.00
Inventories
333.22
450.59
365.24
258.19
279.07
223.08
Sundry Debtors
170.28
217.45
286.72
226.26
159.86
214.44
Cash and Bank
1,149.39
1,384.89
1,555.32
1,325.51
1,327.81
1,775.43
Other Current Assets
1,653.52
2,053.14
2,207.28
1,809.96
1,766.74
2,212.94
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,717.43
2,132.21
2,292.12
1,854.25
1,799.41
2,257.31
Net Current Assets (Including Current Investments)
1,150.83
1,710.75
1,005.98
1,415.48
1,400.63
1,722.39
Total Current Assets Excluding Current Investments
1,717.43
2,132.21
2,292.12
1,854.25
1,799.41
2,257.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,285.34
2,744.19
3,018.66
2,280.47
2,516.32
2,784.32
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
432.07
532.59
915.26
931.00
928.21
1,243.45
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of PhoenixBio Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,365.42
3,293.65
-1,928.23
-58.54%
Shareholder's Funds
1,365.42
3,293.65
-1,928.23
-58.54%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
432.07
1,885.56
-1,453.49
-77.09%
Secured Loans
432.07
1,885.56
-1,453.49
-77.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.14
-81.22
72.08
88.75%
Other Long Term Liabilities
133.29
224.06
-90.77
-40.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
171.04
-171.04
-100.00%
Total Non-Current Liabilities
353.31
575.80
-222.49
-38.64%
Current Liabilities
Trade Payables
16.37
140.85
-124.48
-88.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
171.04
-171.04
-100.00%
Total Current Liabilities
566.61
2,209.87
-1,643.26
-74.36%
Total Liabilities
2,285.34
6,079.31
-3,793.97
-62.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,173.37
6,537.63
-5,364.26
-82.05%
Less: Accumulated Depreciation
645.67
2,433.42
-1,787.75
-73.47%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
527.70
4,104.21
-3,576.51
-87.14%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.40
236.15
-226.75
-96.02%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.39
19.73
-16.34
-82.82%
Total Non-Current Assets
567.91
4,547.16
-3,979.25
-87.51%
Current Assets Loans & Advances
Current Investments
0.62
0
0.62
0.00%
Inventories
333.22
18.95
314.27
1,658.42%
Sundry Debtors
170.28
1,270.22
-1,099.94
-86.59%
Cash and Bank
1,149.39
213.96
935.43
437.20%
Other Current Assets
1,653.52
1,503.13
150.39
10.01%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,717.43
1,532.16
185.27
12.09%
Net Current Assets (Including Current Investments)
1,150.83
-677.71
1,828.54
269.81%
Total Current Assets Excluding Current Investments
1,717.43
1,532.16
185.27
12.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,285.34
6,079.32
-3,793.98
-62.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
432.07
1,885.56
-1,453.49
-77.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period