Pierce Group AB

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: SE0015658364
SEK
12.50
4.5 (56.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
666.00
627.00
719.00
441.00
57.00
59.00
Shareholder's Funds
666.00
627.00
719.00
441.00
57.00
59.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
27.00
30.00
26.00
201.00
421.00
382.00
Secured Loans
27.00
30.00
26.00
201.00
421.00
382.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
24.00
19.00
23.00
19.00
23.00
22.00
Other Long Term Liabilities
51
51
68
77
93
264
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
51.00
51.00
68.00
77.00
492.00
627.00
Current Liabilities
Trade Payables
111.00
81.00
105.00
147.00
86.00
79.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
386.00
292.00
296.00
517.00
371.00
262.00
Total Liabilities
1,103.00
970.00
1,083.00
1,035.00
920.00
948.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
110.00
103.00
104.00
103.00
108.00
91.00
Less: Accumulated Depreciation
41.00
35.00
28.00
21.00
15.00
12.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
69.00
68.00
76.00
82.00
93.00
79.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.00
3.00
4.00
2.00
17.00
4.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
358.00
389.00
431.00
445.00
469.00
435.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
419.00
344.00
488.00
534.00
334.00
373.00
Sundry Debtors
11.00
4.00
7.00
15.00
12.00
16.00
Cash and Bank
297.00
222.00
136.00
18.00
87.00
111.00
Other Current Assets
739.00
576.00
646.00
584.00
447.00
506.00
Short Term Loans and Advances
12.00
6.00
15.00
17.00
14.00
6.00
Total Current Assets
745.00
581.00
652.00
590.00
451.00
513.00
Net Current Assets (Including Current Investments)
359.00
289.00
356.00
73.00
80.00
251.00
Total Current Assets Excluding Current Investments
745.00
581.00
652.00
590.00
451.00
513.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,103.00
970.00
1,083.00
1,035.00
920.00
948.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
27.00
30.00
26.00
201.00
421.00
382.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 0.00% vs -25.00% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 1.47% vs -10.53% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 100.00% vs -25.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 28.23% vs -10.89% in Dec 2023

Compare Balance Sheet Results of Pierce Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
666.00
1,005.35
-339.35
-33.75%
Shareholder's Funds
666.00
1,005.35
-339.35
-33.75%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
27.00
609.87
-582.87
-95.57%
Secured Loans
27.00
609.87
-582.87
-95.57%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
24.00
111.03
-87.03
-78.38%
Other Long Term Liabilities
51.00
229.85
-178.85
-77.81%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
51.00
708.38
-657.38
-92.80%
Current Liabilities
Trade Payables
111.00
369.32
-258.32
-69.94%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
386.00
739.17
-353.17
-47.78%
Total Liabilities
1,103.00
2,452.90
-1,349.90
-55.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
110.00
545.58
-435.58
-79.84%
Less: Accumulated Depreciation
41.00
206.49
-165.49
-80.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
69.00
339.09
-270.09
-79.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.00
0
6.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
358.00
1,672.05
-1,314.05
-78.59%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
419.00
479.68
-60.68
-12.65%
Sundry Debtors
11.00
33.48
-22.48
-67.14%
Cash and Bank
297.00
178.83
118.17
66.08%
Other Current Assets
739.00
765.72
-26.72
-3.49%
Short Term Loans and Advances
12.00
73.73
-61.73
-83.72%
Total Current Assets
745.00
780.86
-35.86
-4.59%
Net Current Assets (Including Current Investments)
359.00
41.69
317.31
761.12%
Total Current Assets Excluding Current Investments
745.00
780.86
-35.86
-4.59%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,103.00
2,452.90
-1,349.90
-55.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
27.00
609.87
-582.87
-95.57%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 51.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -25.00% in Dec 2023

Annual - Fixed Assets
Fixed Assets 69.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.47% vs -10.53% in Dec 2023

Annual - Investments
Investments 6.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 100.00% vs -25.00% in Dec 2023

Annual - Current Assets
Current Assets 745.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.23% vs -10.89% in Dec 2023