Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
18.36
15.38
13.48
11.34
2.25
-7.51
Shareholder's Funds
18.36
15.38
13.48
11.34
2.25
-7.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.73
11.55
12.08
13.48
13.29
23.98
Secured Loans
20.73
11.55
12.08
13.48
13.29
23.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5.28
-5.28
-5.28
-5.28
-5.28
-5.41
Other Long Term Liabilities
2.61
1.94
1.16
1.26
1.83
2.59
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.29
0.32
0.33
0.31
0.35
0.35
Total Non-Current Liabilities
21.68
10.90
11.42
12.48
12.55
10.11
Current Liabilities
Trade Payables
4.42
2.85
2.98
4.50
4.49
5.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.29
0.32
0.33
0.31
0.35
0.35
Total Current Liabilities
9.65
10.16
7.72
10.74
11.42
27.64
Total Liabilities
49.70
36.45
32.62
34.56
26.23
30.25
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.61
32.83
29.86
28.66
29.22
28.72
Less: Accumulated Depreciation
18.96
17.96
17.16
19.12
19.01
18.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23.65
14.86
12.69
9.54
10.22
10.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.02
0.02
0.01
0.01
0.14
0.28
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
32.89
23.36
20.31
16.79
17.03
17.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
10.02
0.00
0.00
Inventories
4.21
4.17
3.36
3.85
2.88
2.57
Sundry Debtors
2.65
3.68
2.39
3.30
3.24
2.71
Cash and Bank
7.66
3.89
5.49
0.00
1.85
1.11
Other Current Assets
16.21
12.57
11.77
17.24
8.26
7.44
Short Term Loans and Advances
1.69
0.82
0.52
0.06
0.29
1.05
Total Current Assets
16.81
13.09
12.31
17.78
9.19
12.93
Net Current Assets (Including Current Investments)
7.15
2.93
4.59
7.04
-2.22
-14.72
Total Current Assets Excluding Current Investments
16.81
13.09
12.31
17.78
9.19
12.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
49.70
36.45
32.62
34.56
26.23
30.25
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20.73
11.55
12.08
13.48
13.29
23.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2021 is 112.83% vs -12.67% in Dec 2020
Other Long Term Liabilities
YoY Growth in year ended Dec 2021 is 34.54% vs 67.24% in Dec 2020
Fixed Assets
YoY Growth in year ended Dec 2021 is 59.15% vs 17.10% in Dec 2020
Investments
YoY Growth in year ended Dec 2021 is 0.00% vs 100.00% in Dec 2020
Current Assets
YoY Growth in year ended Dec 2021 is 28.42% vs 6.34% in Dec 2020
Compare Balance Sheet Results of Pierrel SpA
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
18.36
62.16
-43.80
-70.46%
Shareholder's Funds
18.36
62.16
-43.80
-70.46%
Minority Interest
0
0.03
-0.03
-100.00%
Long-Term Borrowings
20.73
22.91
-2.18
-9.52%
Secured Loans
20.73
22.91
-2.18
-9.52%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5.28
-1.40
-3.88
-277.14%
Other Long Term Liabilities
2.61
9.78
-7.17
-73.31%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.29
8.43
-8.14
-96.56%
Total Non-Current Liabilities
21.68
27.93
-6.25
-22.38%
Current Liabilities
Trade Payables
4.42
15.79
-11.37
-72.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.29
8.43
-8.14
-96.56%
Total Current Liabilities
9.65
27.34
-17.69
-64.70%
Total Liabilities
49.70
117.47
-67.77
-57.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
42.61
31.98
10.63
33.24%
Less: Accumulated Depreciation
18.96
6.33
12.63
199.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23.65
25.66
-2.01
-7.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.02
0.21
-0.19
-90.48%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1.79
-1.79
-100.00%
Total Non-Current Assets
32.89
52.46
-19.57
-37.30%
Current Assets Loans & Advances
Current Investments
0
13.48
-13.48
-100.00%
Inventories
4.21
10.66
-6.45
-60.51%
Sundry Debtors
2.65
22.05
-19.40
-87.98%
Cash and Bank
7.66
15.62
-7.96
-50.96%
Other Current Assets
16.21
64.03
-47.82
-74.68%
Short Term Loans and Advances
1.69
2.23
-0.54
-24.22%
Total Current Assets
16.81
65.01
-48.20
-74.14%
Net Current Assets (Including Current Investments)
7.15
37.67
-30.52
-81.02%
Total Current Assets Excluding Current Investments
16.81
65.01
-48.20
-74.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
49.70
117.47
-67.77
-57.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20.73
22.91
-2.18
-9.52%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19.07 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 112.83% vs -12.67% in Dec 2020
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.61 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 34.54% vs 67.24% in Dec 2020
Annual - Fixed Assets
Fixed Assets 23.65 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 59.15% vs 17.10% in Dec 2020
Annual - Investments
Investments 0.02 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 0.00% vs 100.00% in Dec 2020
Annual - Current Assets
Current Assets 16.81 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 28.42% vs 6.34% in Dec 2020






