Pigeon Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3801600002
JPY
1,599.00
-5.5 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
81,144.00
77,582.00
76,695.00
73,885.00
69,903.00
67,722.00
Shareholder's Funds
81,144.00
77,582.00
76,695.00
73,885.00
69,903.00
67,722.00
Minority Interest
3,463.00
3,505.00
3,257.00
2,925.00
2,722.00
2,741.00
Long-Term Borrowings
932.00
895.00
711.00
551.00
377.00
469.00
Secured Loans
932.00
895.00
711.00
551.00
377.00
469.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,870.00
1,853.00
2,104.00
2,287.00
2,347.00
2,048.00
Other Long Term Liabilities
6315
5817
6216
6157
5179
4388
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
907.00
802.00
791.00
791.00
645.00
515.00
Total Non-Current Liabilities
6,315.00
5,817.00
6,216.00
6,157.00
5,179.00
4,388.00
Current Liabilities
Trade Payables
5,564.00
5,008.00
6,608.00
5,710.00
6,427.00
6,909.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
907.00
802.00
791.00
791.00
645.00
515.00
Total Current Liabilities
17,383.00
13,532.00
15,563.00
15,072.00
15,664.00
15,638.00
Total Liabilities
1,08,305.00
1,00,436.00
1,01,731.00
98,039.00
93,468.00
90,489.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
72,088.00
72,282.00
67,680.00
59,885.00
52,415.00
50,398.00
Less: Accumulated Depreciation
41,247.00
40,330.00
37,548.00
32,792.00
29,153.00
27,904.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,841.00
31,952.00
30,132.00
27,093.00
23,262.00
22,494.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
553.00
558.00
713.00
697.00
852.00
1,115.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
620.00
517.00
534.00
502.00
483.00
491.00
Total Non-Current Assets
34,846.00
35,640.00
34,590.00
31,788.00
28,241.00
28,558.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
112.00
0.00
Inventories
14,010.00
13,533.00
15,317.00
12,705.00
11,374.00
11,210.00
Sundry Debtors
18,335.00
14,167.00
15,749.00
16,059.00
14,907.00
16,372.00
Cash and Bank
39,201.00
34,357.00
34,283.00
35,218.00
37,051.00
32,416.00
Other Current Assets
71,948.00
63,219.00
65,704.00
64,793.00
64,194.00
60,723.00
Short Term Loans and Advances
399.00
1,158.00
353.00
809.00
746.00
723.00
Total Current Assets
73,462.00
64,800.00
67,143.00
66,254.00
65,231.00
61,933.00
Net Current Assets (Including Current Investments)
56,079.00
51,268.00
51,580.00
51,182.00
49,567.00
46,295.00
Total Current Assets Excluding Current Investments
73,462.00
64,800.00
67,143.00
66,254.00
65,231.00
61,933.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,08,308.00
1,00,440.00
1,01,733.00
98,042.00
93,472.00
90,491.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
932.00
895.00
711.00
551.00
377.00
469.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 8.56% vs -6.42% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -3.48% vs 6.04% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -0.90% vs -21.74% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 13.37% vs -3.49% in Dec 2023

Compare Balance Sheet Results of Pigeon Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
81,144.00
80,533.00
611.00
0.76%
Shareholder's Funds
81,144.00
80,533.00
611.00
0.76%
Minority Interest
3,463.00
0
3,463.00
0.00%
Long-Term Borrowings
932.00
10,117.00
-9,185.00
-90.79%
Secured Loans
932.00
10,117.00
-9,185.00
-90.79%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,870.00
-2,786.00
4,656.00
167.12%
Other Long Term Liabilities
6,315.00
2,299.00
4,016.00
174.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
907.00
1,837.00
-930.00
-50.63%
Total Non-Current Liabilities
6,315.00
2,299.00
4,016.00
174.68%
Current Liabilities
Trade Payables
5,564.00
3,881.00
1,683.00
43.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
907.00
1,837.00
-930.00
-50.63%
Total Current Liabilities
17,383.00
28,269.00
-10,886.00
-38.51%
Total Liabilities
1,08,305.00
1,11,101.00
-2,796.00
-2.52%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
72,088.00
75,258.00
-3,170.00
-4.21%
Less: Accumulated Depreciation
41,247.00
41,721.00
-474.00
-1.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,841.00
33,537.00
-2,696.00
-8.04%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
553.00
193.00
360.00
186.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
620.00
1,136.00
-516.00
-45.42%
Total Non-Current Assets
34,846.00
40,460.00
-5,614.00
-13.88%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
14,010.00
12,848.00
1,162.00
9.04%
Sundry Debtors
18,335.00
14,171.00
4,164.00
29.38%
Cash and Bank
39,201.00
42,080.00
-2,879.00
-6.84%
Other Current Assets
71,948.00
69,100.00
2,848.00
4.12%
Short Term Loans and Advances
399.00
0
399.00
0.00%
Total Current Assets
73,462.00
70,645.00
2,817.00
3.99%
Net Current Assets (Including Current Investments)
56,079.00
42,376.00
13,703.00
32.34%
Total Current Assets Excluding Current Investments
73,462.00
70,645.00
2,817.00
3.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,08,308.00
1,11,105.00
-2,797.00
-2.52%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
932.00
10,117.00
-9,185.00
-90.79%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,315.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.56% vs -6.42% in Dec 2023

Annual - Fixed Assets
Fixed Assets 30,841.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.48% vs 6.04% in Dec 2023

Annual - Investments
Investments 553.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.90% vs -21.74% in Dec 2023

Annual - Current Assets
Current Assets 73,462.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.37% vs -3.49% in Dec 2023