Pilot Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3780610006
JPY
4,717.00
117 (2.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,45,445.00
1,39,852.00
1,30,409.00
1,16,553.00
1,01,054.00
86,740.00
Shareholder's Funds
1,45,445.00
1,39,852.00
1,30,409.00
1,16,553.00
1,01,054.00
86,740.00
Minority Interest
634.00
1,727.00
1,936.00
1,436.00
1,294.00
1,133.00
Long-Term Borrowings
4,748.00
1,203.00
2,944.00
4,724.00
9,626.00
14,650.00
Secured Loans
4,748.00
1,203.00
2,944.00
4,724.00
9,626.00
14,650.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-679.00
-2,632.00
-2,982.00
-4,336.00
-2,495.00
-1,648.00
Other Long Term Liabilities
2529
2205
2058
1741
1636
1804
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,080.00
905.00
946.00
862.00
896.00
912.00
Total Non-Current Liabilities
6,529.00
2,371.00
2,552.00
1,757.00
1,677.00
8,463.00
Current Liabilities
Trade Payables
10,743.00
11,197.00
12,148.00
14,354.00
14,161.00
9,690.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,080.00
905.00
946.00
862.00
896.00
912.00
Total Current Liabilities
27,294.00
32,748.00
31,567.00
36,792.00
39,126.00
27,229.00
Total Liabilities
1,79,906.00
1,76,698.00
1,66,464.00
1,56,538.00
1,43,151.00
1,23,565.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,21,020.00
1,14,156.00
1,04,880.00
95,154.00
90,053.00
86,136.00
Less: Accumulated Depreciation
74,817.00
70,146.00
66,989.00
64,131.00
61,836.00
59,039.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
46,203.00
44,010.00
37,891.00
31,023.00
28,217.00
27,097.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,093.00
8,937.00
7,860.00
5,728.00
3,965.00
3,548.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
868.00
867.00
1,015.00
859.00
753.00
810.00
Total Non-Current Assets
69,661.00
68,407.00
59,330.00
49,936.00
44,239.00
41,091.00
Current Assets Loans & Advances
Current Investments
0.00
864.00
842.00
683.00
671.00
589.00
Inventories
38,309.00
37,010.00
37,295.00
32,834.00
25,920.00
22,285.00
Sundry Debtors
26,277.00
25,645.00
24,157.00
22,654.00
22,459.00
18,657.00
Cash and Bank
39,992.00
39,113.00
38,329.00
45,445.00
45,844.00
37,724.00
Other Current Assets
1,04,580.00
1,02,634.00
1,00,626.00
1,01,619.00
94,897.00
79,256.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,10,245.00
1,08,294.00
1,07,138.00
1,06,606.00
98,916.00
82,480.00
Net Current Assets (Including Current Investments)
82,951.00
75,546.00
75,571.00
69,814.00
59,790.00
55,251.00
Total Current Assets Excluding Current Investments
1,10,245.00
1,08,294.00
1,07,138.00
1,06,606.00
98,916.00
82,480.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,79,906.00
1,76,701.00
1,66,468.00
1,56,542.00
1,43,155.00
1,23,571.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,748.00
1,203.00
2,944.00
4,724.00
9,626.00
14,650.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Pilot Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,45,445.00
1,85,143.00
-39,698.00
-21.44%
Shareholder's Funds
1,45,445.00
1,85,143.00
-39,698.00
-21.44%
Minority Interest
634.00
1,652.00
-1,018.00
-61.62%
Long-Term Borrowings
4,748.00
36,131.00
-31,383.00
-86.86%
Secured Loans
4,748.00
36,131.00
-31,383.00
-86.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-679.00
2,997.00
-3,676.00
-122.66%
Other Long Term Liabilities
2,529.00
27,784.00
-25,255.00
-90.90%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,080.00
13,041.00
-11,961.00
-91.72%
Total Non-Current Liabilities
6,529.00
55,600.00
-49,071.00
-88.26%
Current Liabilities
Trade Payables
10,743.00
28,230.00
-17,487.00
-61.94%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,080.00
13,041.00
-11,961.00
-91.72%
Total Current Liabilities
27,294.00
53,723.00
-26,429.00
-49.19%
Total Liabilities
1,79,906.00
2,96,118.00
-1,16,212.00
-39.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,21,020.00
2,04,420.00
-83,400.00
-40.80%
Less: Accumulated Depreciation
74,817.00
1,17,564.00
-42,747.00
-36.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
46,203.00
86,856.00
-40,653.00
-46.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,093.00
43,971.00
-35,878.00
-81.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
868.00
6,178.00
-5,310.00
-85.95%
Total Non-Current Assets
69,661.00
1,56,502.00
-86,841.00
-55.49%
Current Assets Loans & Advances
Current Investments
0
834.00
-834.00
-100.00%
Inventories
38,309.00
22,212.00
16,097.00
72.47%
Sundry Debtors
26,277.00
87,621.00
-61,344.00
-70.01%
Cash and Bank
39,992.00
25,411.00
14,581.00
57.38%
Other Current Assets
1,04,580.00
1,36,080.00
-31,500.00
-23.15%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,10,245.00
1,39,618.00
-29,373.00
-21.04%
Net Current Assets (Including Current Investments)
82,951.00
85,895.00
-2,944.00
-3.43%
Total Current Assets Excluding Current Investments
1,10,245.00
1,39,618.00
-29,373.00
-21.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,79,906.00
2,96,120.00
-1,16,214.00
-39.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,748.00
36,131.00
-31,383.00
-86.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period