Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
54.32
99.93
133.73
45.42
-37.32
10.51
Shareholder's Funds
54.32
99.93
133.73
45.42
-37.32
10.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
57.80
60.14
1.00
42.95
61.87
61.69
Secured Loans
57.80
60.14
1.00
42.95
61.87
61.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-49.38
-43.59
-37.04
-50.64
0.00
0.00
Other Long Term Liabilities
226.39
266.06
203.78
247.14
235.57
222.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
224.37
264.06
201.49
244.52
233.50
219.36
Total Non-Current Liabilities
264.19
312.64
203.78
289.04
296.32
282.67
Current Liabilities
Trade Payables
35.24
43.84
29.64
39.59
27.27
27.51
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
224.37
264.06
201.49
244.52
233.50
219.36
Total Current Liabilities
62.74
64.50
37.54
44.53
29.89
30.56
Total Liabilities
381.25
477.07
375.05
379.00
288.90
323.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
850.18
890.12
695.96
707.66
641.52
623.83
Less: Accumulated Depreciation
547.73
487.83
445.91
413.59
386.57
333.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
302.45
402.30
250.04
294.07
254.94
290.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
351.83
445.89
289.50
347.06
263.67
299.26
Current Assets Loans & Advances
Current Investments
0.00
0.21
0.17
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
23.70
23.66
27.19
21.61
14.86
13.60
Cash and Bank
0.00
0.00
54.43
6.87
7.88
8.66
Other Current Assets
23.70
23.87
81.79
28.49
22.74
22.26
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
29.42
31.19
85.55
31.93
25.23
24.48
Net Current Assets (Including Current Investments)
-33.31
-33.32
48.01
-12.60
-4.67
-6.08
Total Current Assets Excluding Current Investments
29.42
31.19
85.55
31.93
25.23
24.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
381.25
477.07
375.05
379.00
288.90
323.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
57.80
60.14
1.00
42.95
61.87
61.69
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Pine Cliff Energy Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
54.32
471.43
-417.11
-88.48%
Shareholder's Funds
54.32
471.43
-417.11
-88.48%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
57.80
130.63
-72.83
-55.75%
Secured Loans
57.80
130.63
-72.83
-55.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-49.38
-30.94
-18.44
-59.60%
Other Long Term Liabilities
226.39
98.43
127.96
130.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
224.37
79.60
144.77
181.87%
Total Non-Current Liabilities
264.19
219.35
44.84
20.44%
Current Liabilities
Trade Payables
35.24
79.00
-43.76
-55.39%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
224.37
79.60
144.77
181.87%
Total Current Liabilities
62.74
242.37
-179.63
-74.11%
Total Liabilities
381.25
933.14
-551.89
-59.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
850.18
911.48
-61.30
-6.73%
Less: Accumulated Depreciation
547.73
302.43
245.30
81.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
302.45
609.04
-306.59
-50.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
351.83
722.02
-370.19
-51.27%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
23.70
47.15
-23.45
-49.73%
Cash and Bank
0
151.74
-151.74
-100.00%
Other Current Assets
23.70
198.89
-175.19
-88.08%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
29.42
211.12
-181.70
-86.06%
Net Current Assets (Including Current Investments)
-33.31
-31.25
-2.06
-6.59%
Total Current Assets Excluding Current Investments
29.42
211.12
-181.70
-86.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
381.25
933.14
-551.89
-59.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
57.80
130.63
-72.83
-55.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






