down arrow

Pine Labs

  • Market Cap: Large Cap
  • Industry: Financial Technology (Fintech)
  • ISIN: INE15B701018
  • NSEID: PINELABS
  • BSEID: 544606
INR
243.15
1.2 (0.5%)
BSENSE

Dec 05

BSE+NSE Vol: 8.62 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
75.48
75.48
75.40
13.53
12.87
Share Warrants & Outstandings
Total Reserve
3,090.92
3,060.67
3,365.84
1,746.46
1,178.32
Shareholder's Funds
3,506.15
3,541.93
3,738.98
1,913.21
1,191.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
47.18
113.59
154.01
92.75
97.66
Secured Loans
47.18
113.59
154.01
92.75
97.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.32
Deferred Tax Assets / Liabilities
-140.19
-130.75
-66.25
-89.81
-37.00
Other Long Term Liabilities
142.5
147.95
312.13
60
49.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
-0.00
Long Term Provisions
48.71
39.61
39.10
31.21
22.93
Total Non-Current Liabilities
98.20
170.40
439.00
94.15
133.23
Current Liabilities
Trade Payables
541.68
389.80
368.14
265.47
207.50
Other Current Liabilities
5,606.15
4,948.01
4,518.95
3,747.70
2,899.79
Short Term Borrowings
782.31
419.33
175.50
143.64
93.08
Short Term Provisions
23.71
17.99
11.31
6.20
5.08
Total Current Liabilities
6,953.85
5,775.13
5,073.90
4,163.01
3,205.45
Total Liabilities
10,558.20
9,487.46
9,251.89
6,170.37
4,529.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
2,805.03
2,878.32
2,890.80
1,550.35
1,349.30
Less: Accumulated Depreciation
1,103.74
1,064.19
884.58
531.70
369.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1,701.29
1,814.13
2,006.22
1,018.65
979.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
47.12
121.45
213.03
95.10
46.72
Intangible assets under development
113.17
100.08
56.24
26.88
1.05
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
30.20
21.29
17.77
9.04
7.70
Long Term Loans & Advances
207.19
172.31
205.78
247.05
0.00
Other Non Current Assets
94.49
52.59
21.38
1.53
89.75
Total Non-Current Assets
2,317.07
2,387.83
2,617.53
1,398.25
1,125.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
40.52
26.70
Inventories
30.10
28.00
39.87
11.76
3.55
Sundry Debtors
844.92
652.02
589.37
296.17
360.10
Cash and Bank
6,033.12
5,234.92
5,120.11
3,773.23
2,563.41
Other Current Assets
1,104.74
1,022.40
731.98
195.71
151.61
Short Term Loans and Advances
228.25
162.29
153.02
454.73
0.00
Total Current Assets
8,241.14
7,099.63
6,634.35
4,772.12
3,404.83
Net Current Assets (Including Current Investments)
1,287.28
1,324.50
1,560.45
609.11
199.38
Total Current Assets Excluding Current Investments
8,241.14
7,099.63
6,634.35
4,731.60
3,378.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
10,558.20
9,487.46
9,251.89
6,170.37
4,529.87
Contingent Liabilities
322.78
4.54
43.31
34.54
19.12
Total Debt
829.49
532.92
329.51
0.00
0.00
Book Value per share (adjusted)
35454.02
35862.74
26.0766666666667
21.6816666666667
15.425
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 55.65% vs 61.73% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -3.68% vs -52.60% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -9.67% vs -12.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 41.85% vs 19.81% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 16.08% vs 7.01% in Mar 2024

Compare Balance Sheet Results of Pine Labs
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
75.48
91.85
-16.37
-17.82%
Share Warrants & Outstandings
Total Reserve
3,090.92
6,340.43
-3,249.51
-51.25%
Shareholder's Funds
3,506.15
6,432.28
-2,926.13
-45.49%
Minority Interest
0.00
5.54
-5.54
-100.00%
Long-Term Borrowings
47.18
0.00
47.18
0.00%
Secured Loans
47.18
0.00
47.18
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-140.19
0.00
-140.19
0.00%
Other Long Term Liabilities
142.50
275.57
-133.07
-48.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
48.71
64.74
-16.03
-24.76%
Total Non-Current Liabilities
98.20
340.31
-242.11
-71.14%
Current Liabilities
Trade Payables
541.68
366.94
174.74
47.62%
Other Current Liabilities
5,606.15
320.19
5,285.96
1,650.88%
Short Term Borrowings
782.31
0.00
782.31
0.00%
Short Term Provisions
23.71
64.15
-40.44
-63.04%
Total Current Liabilities
6,953.85
751.28
6,202.57
825.60%
Total Liabilities
10,558.20
7,529.41
3,028.79
40.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,805.03
318.33
2,486.70
781.17%
Less: Accumulated Depreciation
1,103.74
184.35
919.39
498.72%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,701.29
133.98
1,567.31
1,169.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
47.12
0.00
47.12
0.00%
Intangible assets under development
113.17
0.00
113.17
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
30.20
1,533.23
-1,503.03
-98.03%
Long Term Loans & Advances
207.19
458.80
-251.61
-54.84%
Other Non Current Assets
94.49
1,266.35
-1,171.86
-92.54%
Total Non-Current Assets
2,317.07
3,676.21
-1,359.14
-36.97%
Current Assets Loans & Advances
Current Investments
0.00
639.96
-639.96
-100.00%
Inventories
30.10
0.00
30.10
0.00%
Sundry Debtors
844.92
999.61
-154.69
-15.48%
Cash and Bank
6,033.12
793.13
5,239.99
660.67%
Other Current Assets
1,104.74
24.67
1,080.07
4,378.07%
Short Term Loans and Advances
228.25
1,395.83
-1,167.58
-83.65%
Total Current Assets
8,241.14
3,853.20
4,387.94
113.88%
Net Current Assets (Including Current Investments)
1,287.28
3,101.92
-1,814.64
-58.50%
Total Current Assets Excluding Current Investments
8,241.14
3,213.24
5,027.90
156.47%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
10,558.20
7,529.41
3,028.79
40.23%
Contingent Liabilities
322.78
0.00
322.78
0.00%
Total Debt
829.49
0.00
829.49
0.00%
Book Value per share (adjusted)
35,454.02
140.06
35,313.96
25,213.45%
Annual - Borrowings
Borrowings 829.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 55.65% vs 61.73% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 142.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.68% vs -52.60% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,748.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.67% vs -12.78% in Mar 2024

Annual - Investments
Investments 30.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.85% vs 19.81% in Mar 2024

Annual - Current Assets
Current Assets 8,241.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.08% vs 7.01% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."