Pipestone Energy Corp.

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: CA7241121077
CAD
43.49
13.76 (46.28%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,823.70
5,327.10
4,202.20
423.64
355.06
370.07
Shareholder's Funds
5,823.70
5,327.10
4,202.20
423.64
355.06
370.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,808.60
2,708.80
3,076.50
251.41
206.26
166.66
Secured Loans
2,808.60
2,708.80
3,076.50
251.41
206.26
166.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
990.70
741.40
445.20
25.50
2.98
8.23
Other Long Term Liabilities
1283.6
1438.1
1039.2
122.98
67.01
65.26
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
249.80
314.70
256.40
15.28
9.24
6.72
Total Non-Current Liabilities
4,027.70
4,103.10
3,788.30
368.24
268.61
228.30
Current Liabilities
Trade Payables
918.70
783.80
652.90
35.64
28.41
14.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
249.80
314.70
256.40
15.28
9.24
6.72
Total Current Liabilities
1,126.10
1,066.70
1,174.00
94.29
70.81
65.44
Total Liabilities
10,977.50
10,496.90
9,164.50
886.17
694.47
663.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,466.70
12,165.60
10,130.90
929.42
701.70
590.01
Less: Accumulated Depreciation
3,010.30
2,135.50
1,406.70
122.78
64.13
18.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,456.40
10,030.10
8,724.20
806.64
637.57
571.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.47
0.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.00
19.50
18.90
0.00
0.00
0.00
Total Non-Current Assets
10,471.40
10,049.60
8,743.10
836.40
672.27
610.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.80
43.30
64.20
0.00
0.00
0.00
Sundry Debtors
348.20
334.60
299.10
45.03
15.97
18.05
Cash and Bank
0.00
0.00
34.30
0.00
0.00
28.65
Other Current Assets
396.00
377.90
397.60
45.83
17.00
51.02
Short Term Loans and Advances
0.00
0.00
0.00
0.81
1.03
4.32
Total Current Assets
506.10
447.30
421.40
49.77
22.20
53.42
Net Current Assets (Including Current Investments)
-620.00
-619.40
-752.60
-44.52
-48.60
-12.02
Total Current Assets Excluding Current Investments
506.10
447.30
421.40
49.77
22.20
53.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,977.50
10,496.90
9,164.50
886.17
694.47
663.82
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,808.60
2,708.80
3,076.50
251.41
206.26
166.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Pipestone Energy Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,823.70
735.65
5,088.05
691.64%
Shareholder's Funds
5,823.70
735.65
5,088.05
691.64%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
2,808.60
29.44
2,779.16
9,440.08%
Secured Loans
2,808.60
29.44
2,779.16
9,440.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
990.70
101.52
889.18
875.87%
Other Long Term Liabilities
1,283.60
235.56
1,048.04
444.91%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
249.80
49.45
200.35
405.16%
Total Non-Current Liabilities
4,027.70
235.56
3,792.14
1,609.84%
Current Liabilities
Trade Payables
918.70
56.38
862.32
1,529.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
249.80
49.45
200.35
405.16%
Total Current Liabilities
1,126.10
194.40
931.70
479.27%
Total Liabilities
10,977.50
1,165.61
9,811.89
841.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,466.70
0
13,466.70
0.00%
Less: Accumulated Depreciation
3,010.30
0
3,010.30
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,456.40
772.34
9,684.06
1,253.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
36.80
-36.80
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.00
3.35
11.65
347.76%
Total Non-Current Assets
10,471.40
840.35
9,631.05
1,146.08%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
47.80
19.52
28.28
144.88%
Sundry Debtors
348.20
94.68
253.52
267.77%
Cash and Bank
0
156.08
-156.08
-100.00%
Other Current Assets
396.00
303.39
92.61
30.53%
Short Term Loans and Advances
0
33.11
-33.11
-100.00%
Total Current Assets
506.10
325.26
180.84
55.60%
Net Current Assets (Including Current Investments)
-620.00
130.86
-750.86
-573.79%
Total Current Assets Excluding Current Investments
506.10
325.26
180.84
55.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,977.50
1,165.61
9,811.89
841.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,808.60
29.44
2,779.16
9,440.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period