PLBY Group, Inc.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: US72814P1093
USD
2.18
0.35 (19.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16.13
45.89
155.25
422.49
83.02
0.02
Shareholder's Funds
16.13
45.89
155.25
422.49
83.02
0.02
Minority Interest
-0.21
-0.21
-0.21
-0.21
-0.21
0.00
Long-Term Borrowings
183.20
197.37
238.55
238.55
164.93
0.10
Secured Loans
183.20
197.37
238.55
238.55
164.93
0.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.30
9.30
27.41
91.21
74.91
0.00
Other Long Term Liabilities
67.52
73.36
109.48
169.29
121.12
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
243.71
263.48
339.70
395.34
275.35
0.00
Current Liabilities
Trade Payables
10.67
14.50
13.63
20.58
8.68
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
55.84
58.93
92.92
117.79
53.96
0.10
Total Liabilities
315.48
368.10
587.66
935.41
412.13
0.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.52
53.15
50.71
73.57
10.75
0.00
Less: Accumulated Depreciation
18.18
14.35
8.83
8.38
5.55
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24.34
38.80
41.89
65.19
5.20
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.17
10.69
17.49
21.34
7.16
0.03
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.71
2.27
15.14
14.13
13.01
0.00
Total Non-Current Assets
257.97
298.40
466.94
798.56
365.41
0.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.92
13.00
20.61
39.88
11.79
0.00
Sundry Debtors
8.80
9.04
16.77
14.21
7.77
0.00
Cash and Bank
31.00
29.71
31.82
71.46
15.56
0.00
Other Current Assets
48.77
53.38
69.20
125.54
39.57
0.00
Short Term Loans and Advances
0.04
1.63
0.00
0.00
4.45
0.00
Total Current Assets
57.50
69.70
120.72
136.85
46.72
0.00
Net Current Assets (Including Current Investments)
1.66
10.77
27.80
19.06
-7.24
-0.10
Total Current Assets Excluding Current Investments
57.50
69.70
120.72
136.85
46.72
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
315.48
368.10
587.66
935.41
412.13
0.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
183.20
197.37
238.55
238.55
164.93
0.10
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of PLBY Group, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16.13
303.88
-287.75
-94.69%
Shareholder's Funds
16.13
303.88
-287.75
-94.69%
Minority Interest
-0.21
0
-0.21
0.00%
Long-Term Borrowings
183.20
106.98
76.22
71.25%
Secured Loans
183.20
106.98
76.22
71.25%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
10.30
-47.31
57.61
121.77%
Other Long Term Liabilities
67.52
121.49
-53.97
-44.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
243.71
214.92
28.79
13.40%
Current Liabilities
Trade Payables
10.67
7.85
2.82
35.92%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
55.84
79.16
-23.32
-29.46%
Total Liabilities
315.48
597.95
-282.47
-47.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
42.52
300.48
-257.96
-85.85%
Less: Accumulated Depreciation
18.18
132.32
-114.14
-86.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24.34
168.16
-143.82
-85.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.17
0
10.17
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.71
6.25
-5.54
-88.64%
Total Non-Current Assets
257.97
337.38
-79.41
-23.54%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
8.92
0
8.92
0.00%
Sundry Debtors
8.80
62.47
-53.67
-85.91%
Cash and Bank
31.00
158.94
-127.94
-80.50%
Other Current Assets
48.77
222.36
-173.59
-78.07%
Short Term Loans and Advances
0.04
0.95
-0.91
-95.79%
Total Current Assets
57.50
260.57
-203.07
-77.93%
Net Current Assets (Including Current Investments)
1.66
181.42
-179.76
-99.08%
Total Current Assets Excluding Current Investments
57.50
260.57
-203.07
-77.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
315.48
597.95
-282.47
-47.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
183.20
106.98
76.22
71.25%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period