Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,623.10
5,250.25
5,481.88
5,523.93
5,425.07
5,536.23
Shareholder's Funds
4,623.10
5,250.25
5,481.88
5,523.93
5,425.07
5,536.23
Minority Interest
0.02
0.03
-2.39
-0.99
0.03
6.09
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
62.90
57.65
55.16
51.93
47.28
42.41
Other Long Term Liabilities
119.67
114.38
114.58
116.52
118.98
108.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
5.23
4.86
Total Non-Current Liabilities
62.90
57.65
55.16
51.93
47.29
42.41
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
5.23
4.86
Total Current Liabilities
430.82
441.17
373.38
129.59
126.70
120.80
Total Liabilities
5,116.83
5,749.10
5,908.02
5,704.46
5,599.09
5,705.54
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
46.23
44.58
39.25
39.09
35.79
35.60
Less: Accumulated Depreciation
32.24
31.58
31.08
30.18
30.45
31.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.99
13.00
8.17
8.91
5.33
4.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,780.61
5,408.37
5,632.77
5,360.94
5,226.73
5,316.08
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,116.83
5,749.10
5,908.02
5,704.46
5,599.09
5,705.54
Current Assets Loans & Advances
Current Investments
99.95
78.97
36.01
52.61
22.27
26.50
Inventories
16.75
18.91
18.55
15.87
16.58
11.82
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
38.37
61.11
28.01
68.38
158.17
185.99
Other Current Assets
174.22
178.78
105.91
154.23
216.03
246.85
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
174.22
178.78
105.91
154.23
216.03
246.85
Net Current Assets (Including Current Investments)
-256.60
-262.39
-267.48
24.65
89.33
126.05
Total Current Assets Excluding Current Investments
174.22
178.78
105.91
154.23
216.03
246.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,116.83
5,749.10
5,908.02
5,704.46
5,599.09
5,705.54
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -2.70% vs 22.45% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 4.62% vs -0.17% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 7.62% vs 59.12% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -11.61% vs -3.98% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -2.55% vs 68.80% in Sep 2023
Compare Balance Sheet Results of Pokfulam Development Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,623.10
2,575.11
2,047.99
79.53%
Shareholder's Funds
4,623.10
2,575.11
2,047.99
79.53%
Minority Interest
0.02
0
0.02
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
62.90
35.43
27.47
77.53%
Other Long Term Liabilities
119.67
65.78
53.89
81.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
62.90
90.88
-27.98
-30.79%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
430.82
20.06
410.76
2,047.66%
Total Liabilities
5,116.83
2,686.05
2,430.78
90.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
46.23
37.86
8.37
22.11%
Less: Accumulated Depreciation
32.24
21.09
11.15
52.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13.99
16.77
-2.78
-16.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,780.61
2,059.62
2,720.99
132.11%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
5,116.83
2,686.05
2,430.78
90.50%
Current Assets Loans & Advances
Current Investments
99.95
43.41
56.54
130.25%
Inventories
16.75
0
16.75
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
38.37
292.60
-254.23
-86.89%
Other Current Assets
174.22
347.37
-173.15
-49.85%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
174.22
347.37
-173.15
-49.85%
Net Current Assets (Including Current Investments)
-256.60
327.31
-583.91
-178.40%
Total Current Assets Excluding Current Investments
174.22
347.37
-173.15
-49.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,116.83
2,686.05
2,430.78
90.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
42.15
-42.15
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 374.05 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.70% vs 22.45% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 119.67 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.62% vs -0.17% in Sep 2023
Annual - Fixed Assets
Fixed Assets 13.99 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.62% vs 59.12% in Sep 2023
Annual - Investments
Investments 4,780.61 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -11.61% vs -3.98% in Sep 2023
Annual - Current Assets
Current Assets 174.22 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -2.55% vs 68.80% in Sep 2023






