Polycab India

  • Market Cap: Mid Cap
  • Industry: Cables - Electricals
  • ISIN: INE455K01017
  • NSEID: POLYCAB
  • BSEID: 542652
INR
7,257.00
-91.5 (-1.25%)
BSENSE

Dec 05

BSE+NSE Vol: 2.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
150.43
150.24
149.76
149.44
149.12
148.88
Share Warrants & Outstandings
Total Reserve
9,674.49
8,036.03
6,487.16
5,393.50
4,604.32
3,687.54
Shareholder's Funds
9,825.02
8,187.13
6,637.21
5,543.74
4,753.94
3,836.41
Minority Interest
81.77
56.21
37.38
25.07
18.83
15.00
Long-Term Borrowings
41.94
22.60
4.21
2.97
103.68
10.65
Secured Loans
41.94
22.60
4.21
2.97
103.68
10.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
78.46
41.50
40.92
27.18
41.80
16.48
Other Long Term Liabilities
170.04
120.55
38.95
45.18
56.73
47.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41.31
43.88
44.97
26.43
25.14
25.63
Total Non-Current Liabilities
331.76
228.53
129.06
101.76
227.35
100.08
Current Liabilities
Trade Payables
2,735.76
2,863.32
2,032.64
1,217.53
1,348.03
1,353.68
Other Current Liabilities
644.43
615.95
492.28
418.26
498.01
520.17
Short Term Borrowings
67.06
67.17
68.81
80.16
145.01
111.45
Short Term Provisions
62.90
47.69
26.76
25.38
23.52
23.78
Total Current Liabilities
3,510.15
3,594.14
2,620.49
1,741.33
2,014.58
2,009.09
Total Liabilities
13,748.70
12,066.01
9,424.13
7,411.90
7,014.70
5,960.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,439.16
3,564.87
3,190.27
2,615.75
2,647.65
0.00
Less: Accumulated Depreciation
1,637.99
1,376.47
1,159.51
975.76
812.15
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,801.17
2,188.40
2,030.76
1,639.99
1,835.50
1,388.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
708.14
578.45
250.77
375.45
99.05
241.18
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
79.01
76.30
0.00
9.26
11.82
25.48
Long Term Loans & Advances
348.81
302.46
133.27
129.70
74.06
52.60
Other Non Current Assets
361.60
133.63
64.40
81.23
187.53
203.18
Total Non-Current Assets
4,429.70
3,352.05
2,515.38
2,270.76
2,242.06
1,910.66
Current Assets Loans & Advances
Current Investments
1,749.04
1,822.42
1,350.49
764.05
623.13
40.00
Inventories
3,661.30
3,675.11
2,951.38
2,199.65
1,987.91
1,924.95
Sundry Debtors
2,596.27
2,047.12
1,246.60
1,296.39
1,435.77
1,433.64
Cash and Bank
770.64
402.36
695.24
407.12
531.32
281.31
Other Current Assets
245.41
97.88
63.49
75.88
60.89
186.82
Short Term Loans and Advances
296.34
669.08
601.54
398.04
133.63
183.19
Total Current Assets
9,319.00
8,713.96
6,908.75
5,141.14
4,772.64
4,049.92
Net Current Assets (Including Current Investments)
5,808.85
5,119.82
4,288.26
3,399.81
2,758.07
2,040.83
Total Current Assets Excluding Current Investments
7,569.95
6,891.54
5,558.25
4,377.09
4,149.52
4,009.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,748.70
12,066.01
9,424.13
7,411.90
7,014.70
5,960.58
Contingent Liabilities
68.07
58.34
29.69
28.20
35.25
209.69
Total Debt
109.00
89.77
73.02
83.14
248.69
122.11
Book Value per share (adjusted)
653.14
544.89
443.16
370.91
318.77
257.69
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 21.42% vs 22.94% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 41.05% vs 209.50% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 26.83% vs 21.27% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.55% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.94% vs 26.13% in Mar 2024

Compare Balance Sheet Results of Polycab India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
150.43
19.11
131.32
687.18%
Share Warrants & Outstandings
Total Reserve
9,674.49
5,757.33
3,917.16
68.04%
Shareholder's Funds
9,825.02
5,785.75
4,039.27
69.81%
Minority Interest
81.77
0.00
81.77
0.00%
Long-Term Borrowings
41.94
0.00
41.94
0.00%
Secured Loans
41.94
0.00
41.94
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
78.46
30.39
48.07
158.18%
Other Long Term Liabilities
170.04
50.05
119.99
239.74%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
41.31
20.40
20.91
102.50%
Total Non-Current Liabilities
331.76
100.84
230.92
229.00%
Current Liabilities
Trade Payables
2,735.76
779.15
1,956.61
251.12%
Other Current Liabilities
644.43
372.73
271.70
72.89%
Short Term Borrowings
67.06
178.32
-111.26
-62.39%
Short Term Provisions
62.90
17.81
45.09
253.17%
Total Current Liabilities
3,510.15
1,348.01
2,162.14
160.39%
Total Liabilities
13,748.70
7,234.60
6,514.10
90.04%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,439.16
1,142.44
3,296.72
288.57%
Less: Accumulated Depreciation
1,637.99
385.67
1,252.32
324.71%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,801.17
756.77
2,044.40
270.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
708.14
385.47
322.67
83.71%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
79.01
1.72
77.29
4,493.60%
Long Term Loans & Advances
348.81
218.74
130.07
59.46%
Other Non Current Assets
361.60
1.00
360.60
36,060.00%
Total Non-Current Assets
4,429.70
1,600.01
2,829.69
176.85%
Current Assets Loans & Advances
Current Investments
1,749.04
0.00
1,749.04
0.00%
Inventories
3,661.30
1,730.33
1,930.97
111.60%
Sundry Debtors
2,596.27
1,797.25
799.02
44.46%
Cash and Bank
770.64
1,915.29
-1,144.65
-59.76%
Other Current Assets
245.41
153.17
92.24
60.22%
Short Term Loans and Advances
296.34
38.56
257.78
668.52%
Total Current Assets
9,319.00
5,634.59
3,684.41
65.39%
Net Current Assets (Including Current Investments)
5,808.85
4,286.58
1,522.27
35.51%
Total Current Assets Excluding Current Investments
7,569.95
5,634.59
1,935.36
34.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
13,748.70
7,234.60
6,514.10
90.04%
Contingent Liabilities
68.07
561.07
-493.00
-87.87%
Total Debt
109.00
178.32
-69.32
-38.87%
Book Value per share (adjusted)
653.14
605.49
47.65
7.87%
Annual - Borrowings
Borrowings 109.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.42% vs 22.94% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 170.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.05% vs 209.50% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,509.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.83% vs 21.27% in Mar 2024

Annual - Investments
Investments 79.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.55% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 9,319.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.94% vs 26.13% in Mar 2024