Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 2.83% vs 14.01% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -14.29% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.97% vs 2.52% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 4.31% vs 16.86% in Mar 2024
Compare Balance Sheet Results of Polycon Intl.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.44
2.72
2.72
100.00%
Share Warrants & Outstandings
Total Reserve
-1.45
7.14
-8.59
-120.31%
Shareholder's Funds
3.98
9.86
-5.88
-59.63%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
26.66
1.93
24.73
1,281.35%
Secured Loans
12.43
1.93
10.50
544.04%
Unsecured Loans
14.24
0.00
14.24
0.00%
Deferred Tax Assets / Liabilities
0.37
0.35
0.02
5.71%
Other Long Term Liabilities
0.06
0.03
0.03
100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.09
0.00
1.09
0.00%
Total Non-Current Liabilities
27.31
2.32
24.99
1,077.16%
Current Liabilities
Trade Payables
3.12
2.63
0.49
18.63%
Other Current Liabilities
1.76
0.30
1.46
486.67%
Short Term Borrowings
7.28
6.04
1.24
20.53%
Short Term Provisions
0.04
0.00
0.04
0.00%
Total Current Liabilities
12.19
8.97
3.22
35.90%
Total Liabilities
43.48
21.15
22.33
105.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.95
10.26
33.69
328.36%
Less: Accumulated Depreciation
34.90
1.70
33.20
1,952.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.05
8.56
0.49
5.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.32
0.00
1.32
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.36
-0.33
-91.67%
Long Term Loans & Advances
1.00
0.25
0.75
300.00%
Other Non Current Assets
1.14
0.11
1.03
936.36%
Total Non-Current Assets
12.53
9.28
3.25
35.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
21.65
5.66
15.99
282.51%
Sundry Debtors
8.38
6.14
2.24
36.48%
Cash and Bank
0.10
0.05
0.05
100.00%
Other Current Assets
0.07
0.00
0.07
0.00%
Short Term Loans and Advances
0.75
0.02
0.73
3,650.00%
Total Current Assets
30.95
11.87
19.08
160.74%
Net Current Assets (Including Current Investments)
18.76
2.90
15.86
546.90%
Total Current Assets Excluding Current Investments
30.95
11.87
19.08
160.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43.48
21.15
22.33
105.58%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
32.18
7.97
24.21
303.76%
Book Value per share (adjusted)
7.32
36.24
-28.92
-79.80%
Annual - Borrowings
Borrowings 33.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.83% vs 14.01% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -14.29% in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.97% vs 2.52% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 30.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.31% vs 16.86% in Mar 2024






