Post & Telecommunication Equipment Factory JSC

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: VN000000POT3
VND
20,100.00
-1600 (-7.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,07,779.87
3,10,885.91
3,23,535.64
3,28,168.01
3,28,202.51
3,24,092.51
Shareholder's Funds
3,07,779.87
3,10,885.91
3,23,535.64
3,28,168.01
3,28,202.51
3,24,092.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
7,49,051.55
6,75,225.03
7,86,489.78
6,40,825.23
6,28,470.45
5,71,499.67
Secured Loans
7,49,051.55
6,75,225.03
7,86,489.78
6,40,825.23
6,28,470.45
5,71,499.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
890495.72
885249.48
904629.4
905023.53
779601.98
910784.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25,303.67
25,986.44
51,166.35
58,063.92
70,096.01
68,438.50
Total Non-Current Liabilities
10,71,008.25
9,67,458.68
9,74,501.24
10,04,157.58
8,27,186.84
9,99,030.37
Current Liabilities
Trade Payables
5,02,012.12
3,59,005.13
3,85,174.76
3,59,112.15
2,96,908.77
4,11,848.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25,303.67
25,986.44
51,166.35
58,063.92
70,096.01
68,438.50
Total Current Liabilities
11,33,950.83
10,03,220.44
11,74,216.55
9,80,939.81
9,41,147.30
9,72,449.79
Total Liabilities
25,12,738.95
22,81,565.02
24,72,253.42
23,13,265.40
20,96,536.66
22,95,572.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,33,199.60
13,71,199.30
13,67,654.24
13,73,640.49
12,87,788.84
12,89,054.43
Less: Accumulated Depreciation
1,62,439.50
2,48,881.59
2,17,979.95
1,98,356.13
2,12,800.51
1,82,057.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10,70,760.10
11,22,317.71
11,49,674.29
11,75,284.37
10,74,988.33
11,06,996.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
44,252.09
40,824.50
40,830.97
38,639.92
38,685.92
38,672.67
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
2,334.35
2,575.70
550.53
820.43
2,224.18
Total Non-Current Assets
11,68,617.52
12,15,791.46
12,50,540.86
12,77,939.23
11,67,238.13
12,02,385.86
Current Assets Loans & Advances
Current Investments
72.90
5,121.48
1,072.90
50,072.90
61.60
54.60
Inventories
4,14,693.75
3,47,663.50
3,29,258.94
2,59,442.57
1,87,372.10
2,35,057.62
Sundry Debtors
7,30,746.01
5,79,086.93
6,22,162.08
5,09,980.68
4,92,705.97
6,19,792.48
Cash and Bank
1,11,290.66
57,369.33
2,01,154.63
1,29,086.46
1,88,423.83
69,545.24
Other Current Assets
13,26,278.20
10,45,240.48
12,11,665.84
10,08,064.05
9,15,701.35
10,77,980.03
Short Term Loans and Advances
69,474.88
55,999.24
58,017.29
59,481.44
47,137.86
1,53,530.09
Total Current Assets
13,44,121.43
10,65,773.57
12,21,712.56
10,35,326.17
9,29,298.53
10,93,186.81
Net Current Assets (Including Current Investments)
2,10,170.60
62,553.13
47,496.01
54,386.36
-11,848.77
1,20,737.02
Total Current Assets Excluding Current Investments
13,44,121.43
10,65,773.57
12,21,712.56
10,35,326.17
9,29,298.53
10,93,186.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
25,12,738.95
22,81,565.02
24,72,253.42
23,13,265.40
20,96,536.66
22,95,572.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7,49,051.55
6,75,225.03
7,86,489.78
6,40,825.23
6,28,470.45
5,71,499.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 119.58% vs 17.66% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 0.59% vs -2.14% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -4.59% vs -2.38% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 8.40% vs -0.02% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 26.12% vs -12.76% in Dec 2023

Compare Balance Sheet Results of Post & Telecommunication Equipment Factory JSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,07,779.87
40,23,424.43
-37,15,644.56
-92.35%
Shareholder's Funds
3,07,779.87
40,23,424.43
-37,15,644.56
-92.35%
Minority Interest
0
6,57,240.85
-6,57,240.85
-100.00%
Long-Term Borrowings
7,49,051.55
12,21,838.98
-4,72,787.43
-38.69%
Secured Loans
7,49,051.55
12,21,838.98
-4,72,787.43
-38.69%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
49,919.19
-49,919.19
-100.00%
Other Long Term Liabilities
8,90,495.72
1,89,994.00
7,00,501.72
368.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
25,303.67
0
25,303.67
0.00%
Total Non-Current Liabilities
10,71,008.25
3,74,554.00
6,96,454.25
185.94%
Current Liabilities
Trade Payables
5,02,012.12
81,861.93
4,20,150.19
513.24%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
25,303.67
0
25,303.67
0.00%
Total Current Liabilities
11,33,950.83
13,20,348.12
-1,86,397.29
-14.12%
Total Liabilities
25,12,738.95
63,75,567.40
-38,62,828.45
-60.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,33,199.60
24,02,933.83
-11,69,734.23
-48.68%
Less: Accumulated Depreciation
1,62,439.50
7,08,124.99
-5,45,685.49
-77.06%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10,70,760.10
16,94,808.83
-6,24,048.73
-36.82%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
44,252.09
23,71,467.82
-23,27,215.73
-98.13%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
16,641.53
-16,641.53
-100.00%
Total Non-Current Assets
11,68,617.52
41,71,576.93
-30,02,959.41
-71.99%
Current Assets Loans & Advances
Current Investments
72.90
4,53,838.06
-4,53,765.16
-99.98%
Inventories
4,14,693.75
5,05,072.26
-90,378.51
-17.89%
Sundry Debtors
7,30,746.01
4,00,890.49
3,29,855.52
82.28%
Cash and Bank
1,11,290.66
5,47,305.86
-4,36,015.20
-79.67%
Other Current Assets
13,26,278.20
20,60,498.21
-7,34,220.01
-35.63%
Short Term Loans and Advances
69,474.88
1,53,391.54
-83,916.66
-54.71%
Total Current Assets
13,44,121.43
22,03,990.48
-8,59,869.05
-39.01%
Net Current Assets (Including Current Investments)
2,10,170.60
8,83,642.36
-6,73,471.76
-76.22%
Total Current Assets Excluding Current Investments
13,44,121.43
22,03,990.48
-8,59,869.05
-39.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
25,12,738.95
63,75,567.40
-38,62,828.45
-60.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7,49,051.55
12,21,838.98
-4,72,787.43
-38.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,80,512.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 119.58% vs 17.66% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8,90,495.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.59% vs -2.14% in Dec 2023

Annual - Fixed Assets
Fixed Assets 10,70,760.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.59% vs -2.38% in Dec 2023

Annual - Investments
Investments 44,252.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.40% vs -0.02% in Dec 2023

Annual - Current Assets
Current Assets 13,44,121.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.12% vs -12.76% in Dec 2023