Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'12
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
63,613.48
63,283.39
53,229.27
55,129.06
61,214.48
55,807.16
Shareholder's Funds
63,613.48
63,283.39
53,229.27
55,129.06
61,214.48
55,807.16
Minority Interest
0.00
0.00
1,597.28
1,539.19
1,452.93
2,834.89
Long-Term Borrowings
1,52,737.46
1,55,394.97
1,59,365.26
1,34,723.50
2,01,903.05
1,41,322.55
Secured Loans
1,52,737.46
1,55,394.97
1,59,365.26
1,34,723.50
2,01,903.05
1,41,322.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
-701.67
-503.53
-1,302.71
-1,250.36
Other Long Term Liabilities
20306.9
25297.09
17241.25
18909.25
20622.25
13204.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
9,055.72
Total Non-Current Liabilities
28,296.90
36,925.09
17,241.25
19,284.82
20,925.65
13,799.95
Current Liabilities
Trade Payables
44,657.22
41,101.00
80,310.89
1,14,278.37
1,23,287.81
77,109.96
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
9,055.72
Total Current Liabilities
2,30,487.48
2,00,579.77
3,44,035.89
3,16,123.63
3,90,945.17
4,27,645.64
Total Liabilities
3,22,397.86
3,00,788.24
4,16,103.69
3,92,076.70
4,74,538.23
5,00,087.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
73,987.22
71,584.31
1,12,702.26
1,06,752.34
1,06,174.95
98,442.33
Less: Accumulated Depreciation
50,055.53
49,456.17
78,009.20
70,084.62
62,480.75
59,092.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
23,931.70
22,128.15
34,693.06
36,667.72
43,694.20
39,349.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
52,181.35
64,676.61
4,011.70
3,204.59
3,900.78
10,500.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
96.79
0.00
129.12
129.12
790.58
449.18
Total Non-Current Assets
88,906.05
1,00,098.95
65,710.55
66,849.21
78,525.11
81,358.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
6,130.07
0.00
0.00
0.00
Inventories
1,25,814.81
98,980.22
1,89,252.05
1,74,839.63
2,37,369.06
2,13,465.22
Sundry Debtors
87,711.78
80,386.28
1,17,178.95
1,31,488.95
1,35,937.36
1,18,599.02
Cash and Bank
838.90
2,147.97
20,179.33
5,528.03
6,750.40
27,078.31
Other Current Assets
2,14,440.35
1,81,709.03
3,33,896.32
3,13,782.94
3,86,446.05
3,60,864.76
Short Term Loans and Advances
74.86
194.57
1,155.92
1,926.33
6,389.22
1,722.21
Total Current Assets
2,33,491.80
2,00,689.29
3,50,393.15
3,25,227.48
3,96,013.12
4,18,729.11
Net Current Assets (Including Current Investments)
3,004.32
109.52
6,357.25
9,103.85
5,067.94
-8,916.52
Total Current Assets Excluding Current Investments
2,33,491.80
2,00,689.29
3,50,393.15
3,25,227.48
3,96,013.12
4,18,729.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,22,397.86
3,00,788.24
4,16,103.69
3,92,076.70
4,74,538.23
5,00,087.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,52,737.46
1,55,394.97
1,59,365.26
1,34,723.50
2,01,903.05
1,41,322.55
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2018 is -31.29% vs 0.00% in Dec 2017
Other Long Term Liabilities
YoY Growth in year ended Dec 2018 is -19.73% vs 46.72% in Dec 2017
Fixed Assets
YoY Growth in year ended Dec 2018 is 8.15% vs -36.22% in Dec 2017
Investments
YoY Growth in year ended Dec 2018 is -19.32% vs 1,512.20% in Dec 2017
Current Assets
YoY Growth in year ended Dec 2018 is 16.34% vs -42.72% in Dec 2017
Compare Balance Sheet Results of Power Engineering JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
63,613.48
12,87,029.56
-12,23,416.08
-95.06%
Shareholder's Funds
63,613.48
12,87,029.56
-12,23,416.08
-95.06%
Minority Interest
0
2,618.12
-2,618.12
-100.00%
Long-Term Borrowings
1,52,737.46
76,008.73
76,728.73
100.95%
Secured Loans
1,52,737.46
76,008.73
76,728.73
100.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
1,565.80
-1,565.80
-100.00%
Other Long Term Liabilities
20,306.90
1,965.80
18,341.10
933.01%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
28,296.90
1,965.80
26,331.10
1,339.46%
Current Liabilities
Trade Payables
44,657.22
7,731.02
36,926.20
477.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,30,487.48
87,508.80
1,42,978.68
163.39%
Total Liabilities
3,22,397.86
13,79,122.28
-10,56,724.42
-76.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
73,987.22
1,27,532.86
-53,545.64
-41.99%
Less: Accumulated Depreciation
50,055.53
63,725.34
-13,669.81
-21.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
23,931.70
63,807.52
-39,875.82
-62.49%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
52,181.35
2,99,069.37
-2,46,888.02
-82.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
96.79
0
96.79
0.00%
Total Non-Current Assets
88,906.05
4,17,511.95
-3,28,605.90
-78.71%
Current Assets Loans & Advances
Current Investments
0
1,100.00
-1,100.00
-100.00%
Inventories
1,25,814.81
4,13,196.18
-2,87,381.37
-69.55%
Sundry Debtors
87,711.78
3,18,582.44
-2,30,870.66
-72.47%
Cash and Bank
838.90
93,794.66
-92,955.76
-99.11%
Other Current Assets
2,14,440.35
8,46,749.12
-6,32,308.77
-74.67%
Short Term Loans and Advances
74.86
20,075.84
-20,000.98
-99.63%
Total Current Assets
2,33,491.80
9,61,610.33
-7,28,118.53
-75.72%
Net Current Assets (Including Current Investments)
3,004.32
8,74,101.53
-8,71,097.21
-99.66%
Total Current Assets Excluding Current Investments
2,33,491.80
9,61,610.33
-7,28,118.53
-75.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,22,397.86
13,79,122.28
-10,56,724.42
-76.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,52,737.46
76,008.73
76,728.73
100.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7,990.00 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -31.29% vs 0.00% in Dec 2017
Annual - Other Long Term Liabilities
Other Long Term Liabilities 20,306.90 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -19.73% vs 46.72% in Dec 2017
Annual - Fixed Assets
Fixed Assets 23,931.70 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is 8.15% vs -36.22% in Dec 2017
Annual - Investments
Investments 52,181.35 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is -19.32% vs 1,512.20% in Dec 2017
Annual - Current Assets
Current Assets 2,33,491.80 Million
in Dec 2018Figures in Million
YoY Growth in year ended Dec 2018 is 16.34% vs -42.72% in Dec 2017
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
