down arrow

Power Mech Proj.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE211R01019
  • NSEID: POWERMECH
  • BSEID: 539302
INR
2,235.00
-21.2 (-0.94%)
BSENSE

Dec 05

BSE+NSE Vol: 19.37 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
31.62
15.81
14.91
14.71
14.71
14.71
Share Warrants & Outstandings
Total Reserve
2,128.30
1,822.19
1,260.47
1,028.60
890.15
936.44
Shareholder's Funds
2,159.92
1,838.00
1,275.38
1,043.31
904.86
951.15
Minority Interest
22.71
1.64
1.33
3.07
3.51
8.11
Long-Term Borrowings
63.21
37.46
26.07
34.96
15.86
29.64
Secured Loans
49.28
37.46
22.05
34.96
15.86
29.64
Unsecured Loans
13.93
0.00
4.02
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-18.31
-10.61
-12.46
-11.82
-21.71
-8.22
Other Long Term Liabilities
298.51
269.03
177.28
159.18
106.11
71.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.11
3.70
4.31
7.20
4.83
3.70
Total Non-Current Liabilities
347.52
299.58
195.20
189.52
105.09
97.06
Current Liabilities
Trade Payables
929.98
719.50
749.07
539.32
512.61
577.83
Other Current Liabilities
474.98
343.06
370.68
315.94
227.07
270.36
Short Term Borrowings
660.03
354.29
449.06
492.19
493.46
425.60
Short Term Provisions
0.96
0.88
0.98
1.67
1.31
1.01
Total Current Liabilities
2,065.95
1,417.73
1,569.79
1,349.12
1,234.45
1,274.80
Total Liabilities
4,596.10
3,556.95
3,041.71
2,585.04
2,247.93
2,331.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
624.04
528.77
452.85
408.87
371.08
359.05
Less: Accumulated Depreciation
313.25
302.97
268.08
233.89
203.60
180.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
310.79
225.80
184.77
174.98
167.48
178.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27.91
11.27
2.73
2.38
5.32
2.61
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.28
36.24
35.74
36.65
38.58
32.89
Long Term Loans & Advances
176.91
139.03
50.61
48.47
72.11
98.24
Other Non Current Assets
307.85
245.13
282.45
257.12
187.36
188.58
Total Non-Current Assets
871.30
663.14
560.31
525.10
478.02
510.11
Current Assets Loans & Advances
Current Investments
0.56
0.56
0.39
2.45
2.36
0.00
Inventories
197.96
121.82
147.34
137.66
114.67
126.33
Sundry Debtors
1,462.22
1,039.65
893.51
666.57
533.51
541.72
Cash and Bank
592.77
479.83
171.53
150.14
64.44
75.08
Other Current Assets
1,149.11
936.92
811.78
704.36
665.84
679.71
Short Term Loans and Advances
329.04
320.01
461.01
399.98
390.31
399.39
Total Current Assets
3,724.80
2,893.81
2,481.40
2,059.94
1,769.91
1,821.01
Net Current Assets (Including Current Investments)
1,658.85
1,476.08
911.61
710.82
535.46
546.21
Total Current Assets Excluding Current Investments
3,724.24
2,893.25
2,481.01
2,057.49
1,767.55
1,821.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,596.10
3,556.95
3,041.71
2,585.04
2,247.93
2,331.12
Contingent Liabilities
1,674.03
1,668.09
1,231.53
1,019.24
823.00
668.37
Total Debt
723.24
391.75
475.13
527.15
509.32
468.07
Book Value per share (adjusted)
683.09
581.28
855.39
709.25
307.565
323.3
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 84.62% vs -17.55% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 10.96% vs 51.75% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 42.87% vs 26.44% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.65% vs 1.40% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 28.72% vs 16.62% in Mar 2024

Compare Balance Sheet Results of Power Mech Proj.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.62
146.22
-114.60
-78.38%
Share Warrants & Outstandings
Total Reserve
2,128.30
4,784.89
-2,656.59
-55.52%
Shareholder's Funds
2,159.92
5,064.22
-2,904.30
-57.35%
Minority Interest
22.71
190.67
-167.96
-88.09%
Long-Term Borrowings
63.21
6,935.21
-6,872.00
-99.09%
Secured Loans
49.28
6,935.21
-6,885.93
-99.29%
Unsecured Loans
13.93
0.00
13.93
0.00%
Deferred Tax Assets / Liabilities
-18.31
-54.08
35.77
66.14%
Other Long Term Liabilities
298.51
438.26
-139.75
-31.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.11
443.17
-439.06
-99.07%
Total Non-Current Liabilities
347.52
7,762.56
-7,415.04
-95.52%
Current Liabilities
Trade Payables
929.98
2,808.63
-1,878.65
-66.89%
Other Current Liabilities
474.98
1,115.92
-640.94
-57.44%
Short Term Borrowings
660.03
2,590.18
-1,930.15
-74.52%
Short Term Provisions
0.96
123.13
-122.17
-99.22%
Total Current Liabilities
2,065.95
6,637.85
-4,571.90
-68.88%
Total Liabilities
4,596.10
19,655.32
-15,059.22
-76.62%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
624.04
4,281.51
-3,657.47
-85.42%
Less: Accumulated Depreciation
313.25
2,854.49
-2,541.24
-89.03%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
310.79
1,427.02
-1,116.23
-78.22%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
27.91
3,689.31
-3,661.40
-99.24%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
35.28
831.96
-796.68
-95.76%
Long Term Loans & Advances
176.91
352.26
-175.35
-49.78%
Other Non Current Assets
307.85
3,550.20
-3,242.35
-91.33%
Total Non-Current Assets
871.30
9,850.74
-8,979.44
-91.15%
Current Assets Loans & Advances
Current Investments
0.56
0.00
0.56
0.00%
Inventories
197.96
3,485.60
-3,287.64
-94.32%
Sundry Debtors
1,462.22
1,412.30
49.92
3.53%
Cash and Bank
592.77
1,158.34
-565.57
-48.83%
Other Current Assets
1,149.11
1,547.85
-398.74
-25.76%
Short Term Loans and Advances
329.04
2,200.48
-1,871.44
-85.05%
Total Current Assets
3,724.80
9,804.57
-6,079.77
-62.01%
Net Current Assets (Including Current Investments)
1,658.85
3,166.72
-1,507.87
-47.62%
Total Current Assets Excluding Current Investments
3,724.24
9,804.57
-6,080.33
-62.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,596.10
19,655.32
-15,059.22
-76.62%
Contingent Liabilities
1,674.03
1,701.91
-27.88
-1.64%
Total Debt
723.24
9,525.39
-8,802.15
-92.41%
Book Value per share (adjusted)
683.09
337.25
345.84
102.55%
Annual - Borrowings
Borrowings 723.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 84.62% vs -17.55% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 298.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.96% vs 51.75% in Mar 2024

Annual - Fixed Assets
Fixed Assets 338.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.87% vs 26.44% in Mar 2024

Annual - Investments
Investments 35.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.65% vs 1.40% in Mar 2024

Annual - Current Assets
Current Assets 3,724.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.72% vs 16.62% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."