Prabha Energy

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: INE0I0M01023
  • NSEID: PRABHA
  • BSEID: 544379
INR
190.50
0.00 (0.00%)
BSENSE

Dec 04

BSE+NSE Vol: 2.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
13.69
13.69
13.69
Share Warrants & Outstandings
Total Reserve
424.34
430.57
431.51
Shareholder's Funds
438.03
444.26
445.20
Minority Interest
0.63
0.00
0.00
Long-Term Borrowings
118.57
75.28
10.82
Secured Loans
17.66
6.35
0.28
Unsecured Loans
100.91
68.92
10.54
Deferred Tax Assets / Liabilities
-0.36
0.36
0.72
Other Long Term Liabilities
0.01
1.24
2.97
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
8.34
2.32
2.32
Total Non-Current Liabilities
126.55
79.20
16.82
Current Liabilities
Trade Payables
53.08
68.86
125.98
Other Current Liabilities
9.71
6.15
4.22
Short Term Borrowings
7.54
3.89
0.00
Short Term Provisions
0.00
0.00
0.00
Total Current Liabilities
70.34
78.91
130.21
Total Liabilities
635.54
602.36
592.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
326.24
324.54
323.55
Less: Accumulated Depreciation
2.33
1.84
1.60
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
323.90
322.71
321.95
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
253.08
210.25
186.50
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.53
0.38
Long Term Loans & Advances
1.39
1.27
1.52
Other Non Current Assets
0.02
1.44
0.00
Total Non-Current Assets
578.39
536.20
510.34
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
Inventories
35.41
21.18
5.86
Sundry Debtors
0.69
0.30
0.55
Cash and Bank
5.76
5.36
5.77
Other Current Assets
14.81
38.61
62.46
Short Term Loans and Advances
0.48
0.71
7.26
Total Current Assets
57.15
66.17
81.89
Net Current Assets (Including Current Investments)
-13.19
-12.74
-48.32
Total Current Assets Excluding Current Investments
57.15
66.17
81.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
635.54
602.36
592.23
Contingent Liabilities
10.73
60.38
37.65
Total Debt
0.00
79.16
10.82
Book Value per share (adjusted)
31.99
32.45
32.52
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 59.31% vs 631.61% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -99.19% vs -58.25% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8.26% vs 4.82% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -100.00% vs 39.47% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -13.63% vs -19.20% in Mar 2024

Compare Balance Sheet Results of Prabha Energy
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.69
32.00
-18.31
-57.22%
Share Warrants & Outstandings
Total Reserve
424.34
1,787.61
-1,363.27
-76.26%
Shareholder's Funds
438.03
1,819.61
-1,381.58
-75.93%
Minority Interest
0.63
95.34
-94.71
-99.34%
Long-Term Borrowings
118.57
104.33
14.24
13.65%
Secured Loans
17.66
104.33
-86.67
-83.07%
Unsecured Loans
100.91
0.00
100.91
0.00%
Deferred Tax Assets / Liabilities
-0.36
64.13
-64.49
-100.56%
Other Long Term Liabilities
0.01
0.00
0.01
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.34
0.00
8.34
0.00%
Total Non-Current Liabilities
126.55
168.45
-41.90
-24.87%
Current Liabilities
Trade Payables
53.08
71.77
-18.69
-26.04%
Other Current Liabilities
9.71
129.65
-119.94
-92.51%
Short Term Borrowings
7.54
101.04
-93.50
-92.54%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
70.34
302.46
-232.12
-76.74%
Total Liabilities
635.54
2,385.86
-1,750.32
-73.36%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
326.24
1,683.90
-1,357.66
-80.63%
Less: Accumulated Depreciation
2.33
603.20
-600.87
-99.61%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
323.90
1,080.70
-756.80
-70.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
253.08
258.22
-5.14
-1.99%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.21
-1.21
-100.00%
Long Term Loans & Advances
1.39
135.95
-134.56
-98.98%
Other Non Current Assets
0.02
0.07
-0.05
-71.43%
Total Non-Current Assets
578.39
1,476.16
-897.77
-60.82%
Current Assets Loans & Advances
Current Investments
0.00
151.11
-151.11
-100.00%
Inventories
35.41
59.67
-24.26
-40.66%
Sundry Debtors
0.69
588.69
-588.00
-99.88%
Cash and Bank
5.76
51.26
-45.50
-88.76%
Other Current Assets
14.81
5.70
9.11
159.82%
Short Term Loans and Advances
0.48
53.26
-52.78
-99.10%
Total Current Assets
57.15
909.70
-852.55
-93.72%
Net Current Assets (Including Current Investments)
-13.19
607.24
-620.43
-102.17%
Total Current Assets Excluding Current Investments
57.15
758.59
-701.44
-92.47%
Miscellaneous Expenses not written off
0.00
0.07
-0.07
-100.00%
Total Assets
635.54
2,385.86
-1,750.32
-73.36%
Contingent Liabilities
10.73
134.30
-123.57
-92.01%
Total Debt
0.00
205.36
-205.36
-100.00%
Book Value per share (adjusted)
31.99
284.31
-252.32
-88.75%
Annual - Borrowings
Borrowings 126.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.31% vs 631.61% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -99.19% vs -58.25% in Mar 2024

Annual - Fixed Assets
Fixed Assets 576.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.26% vs 4.82% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 39.47% in Mar 2024

Annual - Current Assets
Current Assets 57.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.63% vs -19.20% in Mar 2024