Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
69.94
69.94
69.94
69.94
69.94
69.94
Share Warrants & Outstandings
Total Reserve
416.70
446.68
486.50
497.15
499.63
504.69
Shareholder's Funds
486.63
516.61
556.43
567.08
569.57
574.63
Minority Interest
-2.74
-0.48
0.42
0.71
0.73
0.82
Long-Term Borrowings
143.87
156.05
153.61
149.93
146.88
144.06
Secured Loans
143.87
156.05
153.61
149.93
146.88
20.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
123.66
Deferred Tax Assets / Liabilities
16.74
15.53
14.95
14.65
14.05
13.30
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.94
0.94
0.94
0.94
0.94
Total Non-Current Liabilities
161.54
172.52
169.49
165.52
161.87
158.30
Current Liabilities
Trade Payables
108.56
127.09
157.67
170.82
183.28
189.83
Other Current Liabilities
55.88
58.39
39.95
228.46
285.19
286.92
Short Term Borrowings
29.51
25.83
18.69
20.15
17.38
17.39
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
193.96
211.31
216.30
419.44
485.85
494.15
Total Liabilities
839.39
899.96
942.65
1,152.75
1,218.02
1,227.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
194.16
164.77
165.04
165.19
163.64
157.63
Less: Accumulated Depreciation
42.95
39.27
36.62
32.79
29.17
25.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
151.21
125.51
128.42
132.40
134.47
132.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
90.43
113.55
110.87
274.67
271.20
271.39
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.79
56.81
56.77
56.77
56.77
56.76
Long Term Loans & Advances
43.87
38.72
35.33
39.72
40.36
38.49
Other Non Current Assets
16.39
16.38
6.39
16.69
16.59
10.22
Total Non-Current Assets
348.48
340.74
337.79
510.03
509.16
498.95
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
368.25
408.03
449.11
451.05
507.20
519.84
Sundry Debtors
65.52
99.38
131.80
169.17
177.97
175.62
Cash and Bank
39.76
35.71
7.94
3.13
3.18
3.60
Other Current Assets
1.15
1.01
0.80
2.98
3.39
3.62
Short Term Loans and Advances
16.23
15.08
15.21
16.39
17.12
26.28
Total Current Assets
490.92
559.21
604.86
642.72
708.86
728.95
Net Current Assets (Including Current Investments)
296.96
347.90
388.56
223.28
223.01
234.81
Total Current Assets Excluding Current Investments
490.92
559.21
604.86
642.72
708.85
728.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
839.39
899.96
942.65
1,152.75
1,218.02
1,227.90
Contingent Liabilities
53.30
52.76
70.63
27.75
148.05
148.74
Total Debt
173.38
181.88
172.29
170.08
164.26
161.45
Book Value per share (adjusted)
69.58
73.87
79.56
81.09
81.44
82.16
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -4.67% vs 5.57% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.09% vs -0.10% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.04% vs 0.07% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -12.21% vs -7.55% in Mar 2024
Compare Balance Sheet Results of Prajay Engineers
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
69.94
0
69.94
0.00%
Share Warrants & Outstandings
Total Reserve
416.70
0
416.70
0.00%
Shareholder's Funds
486.63
0
486.63
0.00%
Minority Interest
-2.74
0
-2.74
0.00%
Long-Term Borrowings
143.87
0
143.87
0.00%
Secured Loans
143.87
0
143.87
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
16.74
0
16.74
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.94
0
0.94
0.00%
Total Non-Current Liabilities
161.54
0
161.54
0.00%
Current Liabilities
Trade Payables
108.56
0
108.56
0.00%
Other Current Liabilities
55.88
0
55.88
0.00%
Short Term Borrowings
29.51
0
29.51
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
193.96
0
193.96
0.00%
Total Liabilities
839.39
0
839.39
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
194.16
0
194.16
0.00%
Less: Accumulated Depreciation
42.95
0
42.95
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
151.21
0
151.21
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
90.43
0
90.43
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
56.79
0
56.79
0.00%
Long Term Loans & Advances
43.87
0
43.87
0.00%
Other Non Current Assets
16.39
0
16.39
0.00%
Total Non-Current Assets
348.48
0
348.48
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
368.25
0
368.25
0.00%
Sundry Debtors
65.52
0
65.52
0.00%
Cash and Bank
39.76
0
39.76
0.00%
Other Current Assets
1.15
0
1.15
0.00%
Short Term Loans and Advances
16.23
0
16.23
0.00%
Total Current Assets
490.92
0
490.92
0.00%
Net Current Assets (Including Current Investments)
296.96
0
296.96
0.00%
Total Current Assets Excluding Current Investments
490.92
0
490.92
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
839.39
0
839.39
0.00%
Contingent Liabilities
53.30
0
53.30
0.00%
Total Debt
173.38
0
173.38
0.00%
Book Value per share (adjusted)
69.58
0
69.58
0.00%
Annual - Borrowings
Borrowings 173.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.67% vs 5.57% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 241.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.09% vs -0.10% in Mar 2024
Annual - Investments
Investments 56.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.04% vs 0.07% in Mar 2024
Annual - Current Assets
Current Assets 490.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.21% vs -7.55% in Mar 2024






