Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22.05
22.26
18.30
27.61
20.80
15.04
Shareholder's Funds
22.05
22.26
18.30
27.61
20.80
15.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
18.80
19.16
17.48
12.88
17.59
44.86
Secured Loans
18.80
19.16
17.48
12.88
17.59
44.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.12
3.24
0.45
0.51
0.56
0.64
Other Long Term Liabilities
7.16
7.28
4.53
4.57
4.63
4.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
14.83
15.02
13.80
14.03
15.38
17.51
Current Liabilities
Trade Payables
14.81
18.97
23.38
18.68
16.21
23.57
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
37.92
44.77
47.99
40.44
47.24
71.17
Total Liabilities
74.80
82.05
80.09
82.08
83.42
103.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
166.55
165.02
170.93
165.86
164.17
162.30
Less: Accumulated Depreciation
119.20
115.60
131.81
125.97
124.99
119.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
47.35
49.42
39.13
39.89
39.19
42.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
51.55
53.58
43.34
44.20
43.59
47.28
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.18
23.38
27.36
27.20
21.56
18.82
Sundry Debtors
2.00
2.61
5.53
7.71
12.32
32.99
Cash and Bank
0.86
0.20
0.62
0.77
1.75
0.39
Other Current Assets
23.03
28.34
35.30
37.69
39.55
56.14
Short Term Loans and Advances
1.98
2.15
1.80
2.02
3.91
3.94
Total Current Assets
23.25
28.48
36.75
37.88
39.83
56.44
Net Current Assets (Including Current Investments)
-14.68
-16.30
-11.24
-2.57
-7.41
-14.73
Total Current Assets Excluding Current Investments
23.25
28.48
36.75
37.88
39.83
56.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
74.80
82.05
80.09
82.08
83.42
103.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.80
19.16
17.48
12.88
17.59
44.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.90% vs -16.50% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -1.65% vs 60.71% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.19% vs 26.30% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -18.36% vs -22.50% in Dec 2023
Compare Balance Sheet Results of Precomp Solutions AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22.05
2,007.00
-1,984.95
-98.90%
Shareholder's Funds
22.05
2,007.00
-1,984.95
-98.90%
Minority Interest
0
46.00
-46.00
-100.00%
Long-Term Borrowings
18.80
1,297.00
-1,278.20
-98.55%
Secured Loans
18.80
1,297.00
-1,278.20
-98.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.12
-45.00
48.12
106.93%
Other Long Term Liabilities
7.16
468.00
-460.84
-98.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
12.00
-12.00
-100.00%
Total Non-Current Liabilities
14.83
1,671.00
-1,656.17
-99.11%
Current Liabilities
Trade Payables
14.81
909.00
-894.19
-98.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
12.00
-12.00
-100.00%
Total Current Liabilities
37.92
1,375.00
-1,337.08
-97.24%
Total Liabilities
74.80
5,099.00
-5,024.20
-98.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
166.55
2,674.00
-2,507.45
-93.77%
Less: Accumulated Depreciation
119.20
1,015.00
-895.80
-88.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
47.35
1,659.00
-1,611.65
-97.15%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
71.00
-71.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
51.55
2,435.00
-2,383.45
-97.88%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
18.18
1,174.00
-1,155.82
-98.45%
Sundry Debtors
2.00
939.00
-937.00
-99.79%
Cash and Bank
0.86
350.00
-349.14
-99.75%
Other Current Assets
23.03
2,613.00
-2,589.97
-99.12%
Short Term Loans and Advances
1.98
150.00
-148.02
-98.68%
Total Current Assets
23.25
2,664.00
-2,640.75
-99.13%
Net Current Assets (Including Current Investments)
-14.68
1,289.00
-1,303.68
-101.14%
Total Current Assets Excluding Current Investments
23.25
2,664.00
-2,640.75
-99.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
74.80
5,099.00
-5,024.20
-98.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.80
1,297.00
-1,278.20
-98.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.90% vs -16.50% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.65% vs 60.71% in Dec 2023
Annual - Fixed Assets
Fixed Assets 47.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.19% vs 26.30% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 23.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.36% vs -22.50% in Dec 2023






