Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
30.87
31.59
25.43
20.08
19.06
17.01
Shareholder's Funds
30.87
31.59
25.43
20.08
19.06
17.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
12.36
13.15
13.91
13.12
4.27
4.56
Secured Loans
12.36
13.15
13.91
13.12
4.27
4.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.55
0.01
-0.26
-0.46
-0.26
-0.26
Other Long Term Liabilities
2.92
4.66
4.18
3.8
4.17
0.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
10.45
13.57
14.44
15.33
7.46
4.86
Current Liabilities
Trade Payables
4.51
2.26
3.76
2.29
1.97
2.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
12.89
9.68
11.35
6.27
5.23
4.27
Total Liabilities
54.21
54.83
51.22
41.69
31.75
26.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
22.26
21.51
21.77
20.67
12.85
9.48
Less: Accumulated Depreciation
9.61
8.31
8.34
7.78
7.22
6.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12.65
13.20
13.42
12.89
5.63
2.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.56
7.52
4.08
1.70
2.36
0.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.04
0.04
0.04
0.07
0.04
0.04
Total Non-Current Assets
17.86
24.35
20.76
16.87
9.23
4.78
Current Assets Loans & Advances
Current Investments
4.22
1.13
0.76
1.29
2.56
2.65
Inventories
15.27
16.17
12.68
8.44
8.24
6.24
Sundry Debtors
13.89
9.95
15.38
10.93
5.16
4.10
Cash and Bank
2.63
2.94
0.85
3.72
6.42
7.74
Other Current Assets
36.00
30.19
29.67
24.39
22.37
20.73
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
36.35
30.48
30.46
24.82
22.52
21.35
Net Current Assets (Including Current Investments)
23.46
20.81
19.10
18.55
17.29
17.08
Total Current Assets Excluding Current Investments
36.35
30.48
30.46
24.82
22.52
21.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
54.21
54.83
51.22
41.69
31.75
26.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12.36
13.15
13.91
13.12
4.27
4.56
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -15.38% vs -13.07% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -37.34% vs 11.48% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -4.17% vs -1.64% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is -79.26% vs 84.31% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 19.26% vs 0.07% in Jun 2023
Compare Balance Sheet Results of Pro-Dex, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
30.87
32.59
-1.72
-5.28%
Shareholder's Funds
30.87
32.59
-1.72
-5.28%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
12.36
10.90
1.46
13.39%
Secured Loans
12.36
10.90
1.46
13.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.55
0
-1.55
0.00%
Other Long Term Liabilities
2.92
4.06
-1.14
-28.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10.45
12.53
-2.08
-16.60%
Current Liabilities
Trade Payables
4.51
2.87
1.64
57.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
12.89
14.09
-1.20
-8.52%
Total Liabilities
54.21
59.21
-5.00
-8.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
22.26
20.75
1.51
7.28%
Less: Accumulated Depreciation
9.61
10.40
-0.79
-7.60%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12.65
10.34
2.31
22.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.56
0
1.56
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.04
0.71
-0.67
-94.37%
Total Non-Current Assets
17.86
22.18
-4.32
-19.48%
Current Assets Loans & Advances
Current Investments
4.22
5.94
-1.72
-28.96%
Inventories
15.27
5.78
9.49
164.19%
Sundry Debtors
13.89
8.29
5.60
67.55%
Cash and Bank
2.63
15.66
-13.03
-83.21%
Other Current Assets
36.00
35.67
0.33
0.93%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
36.35
37.03
-0.68
-1.84%
Net Current Assets (Including Current Investments)
23.46
22.94
0.52
2.27%
Total Current Assets Excluding Current Investments
36.35
37.03
-0.68
-1.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
54.21
59.21
-5.00
-8.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12.36
10.90
1.46
13.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7.54 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -15.38% vs -13.07% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.92 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -37.34% vs 11.48% in Jun 2023
Annual - Fixed Assets
Fixed Assets 12.65 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -4.17% vs -1.64% in Jun 2023
Annual - Investments
Investments 1.56 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -79.26% vs 84.31% in Jun 2023
Annual - Current Assets
Current Assets 36.35 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 19.26% vs 0.07% in Jun 2023






