Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -46.48% vs 517.74% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -100.00% vs -85.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.30% vs -54.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 46.50% vs 31.17% in Mar 2024
Compare Balance Sheet Results of Pro FX
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.87
11.03
1.84
16.68%
Share Warrants & Outstandings
Total Reserve
24.04
382.50
-358.46
-93.72%
Shareholder's Funds
36.91
393.52
-356.61
-90.62%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.70
5.24
-4.54
-86.64%
Secured Loans
0.10
5.24
-5.14
-98.09%
Unsecured Loans
0.60
0.00
0.60
0.00%
Deferred Tax Assets / Liabilities
-1.51
13.36
-14.87
-111.30%
Other Long Term Liabilities
0.00
3.61
-3.61
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.07
0.00
2.07
0.00%
Total Non-Current Liabilities
1.27
22.20
-20.93
-94.28%
Current Liabilities
Trade Payables
14.86
78.81
-63.95
-81.14%
Other Current Liabilities
7.88
26.63
-18.75
-70.41%
Short Term Borrowings
1.35
132.98
-131.63
-98.98%
Short Term Provisions
2.38
1.23
1.15
93.50%
Total Current Liabilities
26.47
239.65
-213.18
-88.95%
Total Liabilities
64.65
655.37
-590.72
-90.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.33
316.77
-307.44
-97.05%
Less: Accumulated Depreciation
8.55
112.55
-104.00
-92.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.77
204.21
-203.44
-99.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
2.08
-2.08
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
48.24
-48.24
-100.00%
Long Term Loans & Advances
1.14
10.05
-8.91
-88.66%
Other Non Current Assets
0.16
2.55
-2.39
-93.73%
Total Non-Current Assets
2.13
267.14
-265.01
-99.20%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
29.84
142.67
-112.83
-79.08%
Sundry Debtors
21.04
142.36
-121.32
-85.22%
Cash and Bank
7.40
62.18
-54.78
-88.10%
Other Current Assets
0.48
33.70
-33.22
-98.58%
Short Term Loans and Advances
3.76
7.34
-3.58
-48.77%
Total Current Assets
62.51
388.24
-325.73
-83.90%
Net Current Assets (Including Current Investments)
36.04
148.59
-112.55
-75.75%
Total Current Assets Excluding Current Investments
62.51
388.24
-325.73
-83.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
64.65
655.37
-590.72
-90.14%
Contingent Liabilities
1.50
99.62
-98.12
-98.49%
Total Debt
2.05
138.21
-136.16
-98.52%
Book Value per share (adjusted)
28.68
356.94
-328.26
-91.97%
Annual - Borrowings
Borrowings 2.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.48% vs 517.74% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -85.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.30% vs -54.00% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 62.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.50% vs 31.17% in Mar 2024






