Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -46.48% vs 517.74% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -100.00% vs -85.71% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -16.30% vs -54.00% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 46.50% vs 31.17% in Mar 2024
Compare Balance Sheet Results of Pro FX
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.87
10.80
2.07
19.17%
Share Warrants & Outstandings
Total Reserve
24.04
97.30
-73.26
-75.29%
Shareholder's Funds
36.91
108.10
-71.19
-65.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.70
2.34
-1.64
-70.09%
Secured Loans
0.10
2.34
-2.24
-95.73%
Unsecured Loans
0.60
0.00
0.60
0.00%
Deferred Tax Assets / Liabilities
-1.51
8.18
-9.69
-118.46%
Other Long Term Liabilities
0.00
7.87
-7.87
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.07
0.00
2.07
0.00%
Total Non-Current Liabilities
1.27
18.39
-17.12
-93.09%
Current Liabilities
Trade Payables
14.86
46.10
-31.24
-67.77%
Other Current Liabilities
7.88
23.51
-15.63
-66.48%
Short Term Borrowings
1.35
66.82
-65.47
-97.98%
Short Term Provisions
2.38
2.71
-0.33
-12.18%
Total Current Liabilities
26.47
139.15
-112.68
-80.98%
Total Liabilities
64.65
265.63
-200.98
-75.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.33
143.59
-134.26
-93.50%
Less: Accumulated Depreciation
8.55
52.47
-43.92
-83.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.77
91.12
-90.35
-99.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
20.79
-20.79
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
7.91
-7.91
-100.00%
Long Term Loans & Advances
1.14
3.76
-2.62
-69.68%
Other Non Current Assets
0.16
0.00
0.16
0.00%
Total Non-Current Assets
2.13
123.59
-121.46
-98.28%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
29.84
53.94
-24.10
-44.68%
Sundry Debtors
21.04
55.51
-34.47
-62.10%
Cash and Bank
7.40
12.87
-5.47
-42.50%
Other Current Assets
0.48
8.24
-7.76
-94.17%
Short Term Loans and Advances
3.76
11.47
-7.71
-67.22%
Total Current Assets
62.51
142.04
-79.53
-55.99%
Net Current Assets (Including Current Investments)
36.04
2.90
33.14
1,142.76%
Total Current Assets Excluding Current Investments
62.51
142.04
-79.53
-55.99%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
64.65
265.63
-200.98
-75.66%
Contingent Liabilities
1.50
0.00
1.50
0.00%
Total Debt
2.05
69.16
-67.11
-97.04%
Book Value per share (adjusted)
28.68
10.01
18.67
186.51%
Annual - Borrowings
Borrowings 2.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.48% vs 517.74% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -85.71% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.30% vs -54.00% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 62.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.50% vs 31.17% in Mar 2024






