Profire Energy, Inc.

  • Market Cap: Micro Cap
  • Industry: Electronic Equipment/Instruments
  • ISIN: US74316X1019
USD
2.54
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
56.84
46.58
44.14
45.37
46.57
45.26
Shareholder's Funds
56.84
46.58
44.14
45.37
46.57
45.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.13
0.05
0.03
0.04
0.06
0.00
Secured Loans
0.13
0.05
0.03
0.04
0.06
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.44
0.49
-0.03
0.52
0.44
-0.09
Other Long Term Liabilities
0.4
0.97
0.17
0.54
0.49
0.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.40
0.97
0.17
0.54
0.49
0.29
Current Liabilities
Trade Payables
2.70
2.96
1.82
1.18
2.63
1.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
9.10
6.79
3.73
2.42
5.19
4.11
Total Liabilities
66.33
54.35
48.04
48.32
52.25
49.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15.96
14.81
15.85
16.01
17.27
12.56
Less: Accumulated Depreciation
4.74
4.27
4.60
3.94
5.09
4.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.22
10.54
11.25
12.07
12.18
8.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.43
7.50
8.26
6.06
7.40
7.98
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
21.86
22.31
23.80
22.49
24.15
17.80
Current Assets Loans & Advances
Current Investments
2.80
1.15
1.01
2.39
3.82
4.56
Inventories
14.06
10.29
7.19
8.41
9.57
9.66
Sundry Debtors
14.13
11.77
6.26
3.72
5.60
6.89
Cash and Bank
10.77
7.38
8.19
9.15
7.36
10.10
Other Current Assets
41.84
30.79
23.27
24.22
26.43
31.38
Short Term Loans and Advances
0.08
0.19
0.62
0.55
0.08
0.17
Total Current Assets
44.47
32.03
24.24
25.84
28.10
31.85
Net Current Assets (Including Current Investments)
35.38
25.25
20.51
23.42
22.91
27.74
Total Current Assets Excluding Current Investments
44.47
32.03
24.24
25.84
28.10
31.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
66.33
54.35
48.04
48.32
52.25
49.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.13
0.05
0.03
0.04
0.06
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is -58.76% vs 470.59% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 6.45% vs -6.31% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -14.27% vs -9.20% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 38.84% vs 32.14% in Dec 2022

Compare Balance Sheet Results of Profire Energy, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
56.84
23.80
33.04
138.82%
Shareholder's Funds
56.84
23.80
33.04
138.82%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.13
2.32
-2.19
-94.40%
Secured Loans
0.13
2.32
-2.19
-94.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.44
0
-0.44
0.00%
Other Long Term Liabilities
0.40
13.62
-13.22
-97.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.40
13.62
-13.22
-97.06%
Current Liabilities
Trade Payables
2.70
2.08
0.62
29.81%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
9.10
6.96
2.14
30.75%
Total Liabilities
66.33
73.11
-6.78
-9.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15.96
69.86
-53.90
-77.15%
Less: Accumulated Depreciation
4.74
20.71
-15.97
-77.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.22
49.15
-37.93
-77.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.43
0
6.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.03
-0.03
-100.00%
Total Non-Current Assets
21.86
49.18
-27.32
-55.55%
Current Assets Loans & Advances
Current Investments
2.80
0
2.80
0.00%
Inventories
14.06
9.09
4.97
54.68%
Sundry Debtors
14.13
9.97
4.16
41.73%
Cash and Bank
10.77
4.65
6.12
131.61%
Other Current Assets
41.84
23.71
18.13
76.47%
Short Term Loans and Advances
0.08
0
0.08
0.00%
Total Current Assets
44.47
23.93
20.54
85.83%
Net Current Assets (Including Current Investments)
35.38
16.96
18.42
108.61%
Total Current Assets Excluding Current Investments
44.47
23.93
20.54
85.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
66.33
73.11
-6.78
-9.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.13
2.32
-2.19
-94.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.40 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -58.76% vs 470.59% in Dec 2022

Annual - Fixed Assets
Fixed Assets 11.22 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 6.45% vs -6.31% in Dec 2022

Annual - Investments
Investments 6.43 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.27% vs -9.20% in Dec 2022

Annual - Current Assets
Current Assets 44.47 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 38.84% vs 32.14% in Dec 2022