Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
56.84
46.58
44.14
45.37
46.57
45.26
Shareholder's Funds
56.84
46.58
44.14
45.37
46.57
45.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.13
0.05
0.03
0.04
0.06
0.00
Secured Loans
0.13
0.05
0.03
0.04
0.06
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.44
0.49
-0.03
0.52
0.44
-0.09
Other Long Term Liabilities
0.4
0.97
0.17
0.54
0.49
0.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.40
0.97
0.17
0.54
0.49
0.29
Current Liabilities
Trade Payables
2.70
2.96
1.82
1.18
2.63
1.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
9.10
6.79
3.73
2.42
5.19
4.11
Total Liabilities
66.33
54.35
48.04
48.32
52.25
49.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15.96
14.81
15.85
16.01
17.27
12.56
Less: Accumulated Depreciation
4.74
4.27
4.60
3.94
5.09
4.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.22
10.54
11.25
12.07
12.18
8.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.43
7.50
8.26
6.06
7.40
7.98
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
21.86
22.31
23.80
22.49
24.15
17.80
Current Assets Loans & Advances
Current Investments
2.80
1.15
1.01
2.39
3.82
4.56
Inventories
14.06
10.29
7.19
8.41
9.57
9.66
Sundry Debtors
14.13
11.77
6.26
3.72
5.60
6.89
Cash and Bank
10.77
7.38
8.19
9.15
7.36
10.10
Other Current Assets
41.84
30.79
23.27
24.22
26.43
31.38
Short Term Loans and Advances
0.08
0.19
0.62
0.55
0.08
0.17
Total Current Assets
44.47
32.03
24.24
25.84
28.10
31.85
Net Current Assets (Including Current Investments)
35.38
25.25
20.51
23.42
22.91
27.74
Total Current Assets Excluding Current Investments
44.47
32.03
24.24
25.84
28.10
31.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
66.33
54.35
48.04
48.32
52.25
49.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.13
0.05
0.03
0.04
0.06
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -58.76% vs 470.59% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 6.45% vs -6.31% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -14.27% vs -9.20% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 38.84% vs 32.14% in Dec 2022
Compare Balance Sheet Results of Profire Energy, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
56.84
23.80
33.04
138.82%
Shareholder's Funds
56.84
23.80
33.04
138.82%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.13
2.32
-2.19
-94.40%
Secured Loans
0.13
2.32
-2.19
-94.40%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.44
0
-0.44
0.00%
Other Long Term Liabilities
0.40
13.62
-13.22
-97.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0.40
13.62
-13.22
-97.06%
Current Liabilities
Trade Payables
2.70
2.08
0.62
29.81%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
9.10
6.96
2.14
30.75%
Total Liabilities
66.33
73.11
-6.78
-9.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
15.96
69.86
-53.90
-77.15%
Less: Accumulated Depreciation
4.74
20.71
-15.97
-77.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.22
49.15
-37.93
-77.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.43
0
6.43
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.03
-0.03
-100.00%
Total Non-Current Assets
21.86
49.18
-27.32
-55.55%
Current Assets Loans & Advances
Current Investments
2.80
0
2.80
0.00%
Inventories
14.06
9.09
4.97
54.68%
Sundry Debtors
14.13
9.97
4.16
41.73%
Cash and Bank
10.77
4.65
6.12
131.61%
Other Current Assets
41.84
23.71
18.13
76.47%
Short Term Loans and Advances
0.08
0
0.08
0.00%
Total Current Assets
44.47
23.93
20.54
85.83%
Net Current Assets (Including Current Investments)
35.38
16.96
18.42
108.61%
Total Current Assets Excluding Current Investments
44.47
23.93
20.54
85.83%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
66.33
73.11
-6.78
-9.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.13
2.32
-2.19
-94.40%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -58.76% vs 470.59% in Dec 2022
Annual - Fixed Assets
Fixed Assets 11.22 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 6.45% vs -6.31% in Dec 2022
Annual - Investments
Investments 6.43 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -14.27% vs -9.20% in Dec 2022
Annual - Current Assets
Current Assets 44.47 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 38.84% vs 32.14% in Dec 2022






