Prosegur Cash SA

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: ES0105229001
EUR
0.63
0.02 (2.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
222.71
154.51
148.63
77.20
80.97
243.34
Shareholder's Funds
222.71
154.51
148.63
77.20
80.97
243.34
Minority Interest
41.13
-0.37
-0.51
-0.97
-0.73
0.29
Long-Term Borrowings
1,168.95
1,074.04
1,065.40
873.45
1,035.69
888.47
Secured Loans
1,168.95
1,074.04
1,065.40
873.45
1,035.69
888.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
18.10
18.20
24.97
6.97
2.58
-10.28
Other Long Term Liabilities
291.35
302.86
297.48
249.27
220.28
256.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
129.27
140.54
137.70
126.36
114.46
144.61
Total Non-Current Liabilities
1,108.67
1,115.06
1,124.64
965.67
1,046.81
902.84
Current Liabilities
Trade Payables
151.05
128.06
113.15
130.06
102.65
111.93
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
129.27
140.54
137.70
126.36
114.46
144.61
Total Current Liabilities
1,057.66
720.36
857.32
689.85
693.42
787.84
Total Liabilities
2,430.16
1,989.56
2,130.08
1,731.76
1,820.46
1,934.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,136.71
977.43
948.58
871.36
799.94
876.31
Less: Accumulated Depreciation
612.10
513.78
496.06
454.93
405.34
439.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
524.61
463.65
452.52
416.43
394.61
436.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
32.95
85.49
25.89
27.26
8.93
11.06
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.55
4.83
7.78
3.34
3.04
1.16
Total Non-Current Assets
1,380.16
1,298.68
1,229.57
1,088.75
1,034.96
1,089.24
Current Assets Loans & Advances
Current Investments
0.55
0.93
7.93
1.31
1.20
1.38
Inventories
25.61
22.05
20.15
14.14
9.77
14.10
Sundry Debtors
270.55
219.03
231.65
203.66
206.67
284.04
Cash and Bank
551.27
248.80
315.65
250.80
401.77
307.42
Other Current Assets
1,025.99
667.28
761.79
627.09
775.96
829.85
Short Term Loans and Advances
178.01
176.47
186.42
157.17
156.55
222.92
Total Current Assets
1,050.00
690.88
900.51
643.00
785.50
845.07
Net Current Assets (Including Current Investments)
-7.65
-29.48
43.19
-46.85
92.08
57.23
Total Current Assets Excluding Current Investments
1,050.00
690.88
900.51
643.00
785.50
845.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,430.16
1,989.56
2,130.08
1,731.76
1,820.46
1,934.32
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,168.95
1,074.04
1,065.40
873.45
1,035.69
888.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Prosegur Cash SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
222.71
540.53
-317.82
-58.80%
Shareholder's Funds
222.71
540.53
-317.82
-58.80%
Minority Interest
41.13
48.56
-7.43
-15.30%
Long-Term Borrowings
1,168.95
939.77
229.18
24.39%
Secured Loans
1,168.95
939.77
229.18
24.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
18.10
44.48
-26.38
-59.31%
Other Long Term Liabilities
291.35
364.29
-72.94
-20.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
129.27
35.87
93.40
260.38%
Total Non-Current Liabilities
1,108.67
1,195.38
-86.71
-7.25%
Current Liabilities
Trade Payables
151.05
294.91
-143.86
-48.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
129.27
35.87
93.40
260.38%
Total Current Liabilities
1,057.66
656.21
401.45
61.18%
Total Liabilities
2,430.16
2,440.69
-10.53
-0.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,136.71
1,000.59
136.12
13.60%
Less: Accumulated Depreciation
612.10
551.96
60.14
10.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
524.61
448.63
75.98
16.94%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
32.95
15.49
17.46
112.72%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6.55
13.44
-6.89
-51.26%
Total Non-Current Assets
1,380.16
1,675.09
-294.93
-17.61%
Current Assets Loans & Advances
Current Investments
0.55
3.60
-3.05
-84.72%
Inventories
25.61
12.60
13.01
103.25%
Sundry Debtors
270.55
465.25
-194.70
-41.85%
Cash and Bank
551.27
203.55
347.72
170.83%
Other Current Assets
1,025.99
747.00
278.99
37.35%
Short Term Loans and Advances
178.01
62.00
116.01
187.11%
Total Current Assets
1,050.00
765.60
284.40
37.15%
Net Current Assets (Including Current Investments)
-7.65
109.39
-117.04
-106.99%
Total Current Assets Excluding Current Investments
1,050.00
765.60
284.40
37.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,430.16
2,440.69
-10.53
-0.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,168.95
939.77
229.18
24.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period