down arrow

Prozone Realty

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE195N01013
  • NSEID: PROZONER
  • BSEID: 534675
INR
49.41
-1.01 (-2.0%)
BSENSE

Dec 05

BSE+NSE Vol: 15.94 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
36.94
36.94
36.94
30.52
30.52
30.52
Share Warrants & Outstandings
Total Reserve
430.82
472.49
475.02
451.68
450.13
466.00
Shareholder's Funds
467.76
509.43
511.96
482.20
480.65
496.52
Minority Interest
311.72
324.78
320.33
303.79
299.37
325.01
Long-Term Borrowings
378.16
385.95
387.71
430.85
407.02
366.77
Secured Loans
332.62
343.77
348.65
430.85
404.87
351.45
Unsecured Loans
45.54
42.17
39.05
0.00
2.16
15.33
Deferred Tax Assets / Liabilities
-48.04
-102.09
-101.21
-99.31
-95.69
-95.55
Other Long Term Liabilities
37.35
29.78
27.59
39.17
48.54
46.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.26
1.10
0.98
0.88
0.80
0.74
Total Non-Current Liabilities
368.74
314.74
315.07
371.60
360.68
318.58
Current Liabilities
Trade Payables
18.08
18.51
23.27
20.57
12.02
66.02
Other Current Liabilities
211.59
249.59
283.67
323.37
322.33
293.27
Short Term Borrowings
44.00
35.98
32.68
39.71
51.98
15.04
Short Term Provisions
0.88
0.83
0.77
0.76
0.80
0.75
Total Current Liabilities
274.56
304.91
340.38
384.41
387.13
375.08
Total Liabilities
1,422.77
1,453.86
1,487.74
1,542.01
1,527.84
1,515.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
114.60
106.29
105.77
103.95
104.24
104.61
Less: Accumulated Depreciation
14.82
12.32
10.66
10.28
9.62
7.95
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
99.77
93.96
95.10
93.68
94.62
96.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27.14
35.66
37.20
37.04
36.73
35.95
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
554.25
566.26
586.25
611.99
622.65
686.62
Long Term Loans & Advances
128.59
152.00
142.54
56.46
128.40
132.97
Other Non Current Assets
162.93
115.59
120.53
105.34
99.84
101.18
Total Non-Current Assets
884.66
872.34
890.48
813.38
891.11
962.09
Current Assets Loans & Advances
Current Investments
5.85
7.84
24.75
45.37
8.26
19.53
Inventories
384.42
406.97
448.60
470.74
450.24
403.29
Sundry Debtors
12.45
13.10
13.30
29.29
22.26
19.43
Cash and Bank
108.12
106.46
70.06
52.14
49.71
17.26
Other Current Assets
10.11
7.84
8.37
3.55
3.27
2.11
Short Term Loans and Advances
17.17
39.31
32.17
127.54
102.98
91.47
Total Current Assets
538.12
581.52
597.26
728.63
636.73
553.09
Net Current Assets (Including Current Investments)
263.56
276.61
256.88
344.22
249.59
178.02
Total Current Assets Excluding Current Investments
532.27
573.68
572.51
683.26
628.46
533.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,422.77
1,453.86
1,487.74
1,542.01
1,527.84
1,515.18
Contingent Liabilities
78.84
56.32
8.31
11.61
16.50
9.90
Total Debt
422.17
421.92
420.39
470.56
459.00
382.00
Book Value per share (adjusted)
30.23
32.96
33.13
31.6
31.5
32.54
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.06% vs 0.36% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 25.42% vs 7.94% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.09% vs -2.03% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.12% vs -3.41% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -7.46% vs -2.64% in Mar 2024

Compare Balance Sheet Results of Prozone Realty
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
36.94
1.97
34.97
1,775.13%
Share Warrants & Outstandings
Total Reserve
430.82
382.21
48.61
12.72%
Shareholder's Funds
467.76
384.18
83.58
21.76%
Minority Interest
311.72
0.00
311.72
0.00%
Long-Term Borrowings
378.16
98.25
279.91
284.90%
Secured Loans
332.62
98.25
234.37
238.54%
Unsecured Loans
45.54
0.00
45.54
0.00%
Deferred Tax Assets / Liabilities
-48.04
-0.37
-47.67
-12,883.78%
Other Long Term Liabilities
37.35
3.98
33.37
838.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.26
1.13
0.13
11.50%
Total Non-Current Liabilities
368.74
102.99
265.75
258.03%
Current Liabilities
Trade Payables
18.08
15.27
2.81
18.40%
Other Current Liabilities
211.59
302.25
-90.66
-30.00%
Short Term Borrowings
44.00
16.46
27.54
167.31%
Short Term Provisions
0.88
0.15
0.73
486.67%
Total Current Liabilities
274.56
334.13
-59.57
-17.83%
Total Liabilities
1,422.77
821.30
601.47
73.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
114.60
22.34
92.26
412.98%
Less: Accumulated Depreciation
14.82
5.78
9.04
156.40%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
99.77
16.56
83.21
502.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
27.14
0.00
27.14
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
554.25
0.26
553.99
213,073.08%
Long Term Loans & Advances
128.59
73.69
54.90
74.50%
Other Non Current Assets
162.93
12.88
150.05
1,164.98%
Total Non-Current Assets
884.66
91.24
793.42
869.60%
Current Assets Loans & Advances
Current Investments
5.85
0.00
5.85
0.00%
Inventories
384.42
547.79
-163.37
-29.82%
Sundry Debtors
12.45
1.34
11.11
829.10%
Cash and Bank
108.12
122.72
-14.60
-11.90%
Other Current Assets
10.11
2.07
8.04
388.41%
Short Term Loans and Advances
17.17
56.14
-38.97
-69.42%
Total Current Assets
538.12
730.07
-191.95
-26.29%
Net Current Assets (Including Current Investments)
263.56
395.94
-132.38
-33.43%
Total Current Assets Excluding Current Investments
532.27
730.07
-197.80
-27.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,422.77
821.30
601.47
73.23%
Contingent Liabilities
78.84
3.14
75.70
2,410.83%
Total Debt
422.17
114.72
307.45
268.00%
Book Value per share (adjusted)
30.23
390.70
-360.47
-92.26%
Annual - Borrowings
Borrowings 422.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.06% vs 0.36% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 37.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.42% vs 7.94% in Mar 2024

Annual - Fixed Assets
Fixed Assets 126.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.09% vs -2.03% in Mar 2024

Annual - Investments
Investments 554.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.12% vs -3.41% in Mar 2024

Annual - Current Assets
Current Assets 538.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.46% vs -2.64% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."