Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
85.81
118.31
154.01
193.24
226.13
-187.38
Shareholder's Funds
85.81
118.31
154.01
193.24
226.13
-187.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
37.96
40.32
20.55
19.62
19.61
220.75
Secured Loans
37.96
40.32
20.55
19.62
19.61
220.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.09
0.11
0.09
0.04
0.06
0.04
Other Long Term Liabilities
23.46
2.39
4.35
7.54
7.68
6.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
57.46
37.48
21.58
24.86
25.05
226.75
Current Liabilities
Trade Payables
3.83
1.50
1.76
1.58
1.47
2.68
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
24.44
23.16
18.49
17.55
12.53
14.16
Total Liabilities
167.71
178.95
194.08
235.65
263.71
53.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
27.18
12.29
14.06
15.13
12.22
8.90
Less: Accumulated Depreciation
5.72
4.86
3.56
2.24
1.77
1.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21.45
7.43
10.50
12.89
10.45
7.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
14.39
5.92
10.94
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.32
3.17
5.61
0.73
0.54
0.58
Total Non-Current Assets
31.46
28.63
25.13
27.65
13.72
12.46
Current Assets Loans & Advances
Current Investments
30.58
33.55
39.40
31.56
0.00
13.58
Inventories
16.91
16.74
14.56
16.29
10.74
5.61
Sundry Debtors
13.12
12.11
8.68
6.56
4.23
5.51
Cash and Bank
71.16
83.78
101.97
148.71
231.79
14.77
Other Current Assets
133.57
147.51
165.31
203.58
247.10
39.96
Short Term Loans and Advances
1.80
1.32
0.70
0.46
0.34
0.49
Total Current Assets
136.25
150.32
168.95
208.00
249.99
41.07
Net Current Assets (Including Current Investments)
111.81
127.17
150.46
190.45
237.46
26.91
Total Current Assets Excluding Current Investments
136.25
150.32
168.95
208.00
249.99
41.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
167.71
178.95
194.08
235.65
263.71
53.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
37.96
40.32
20.55
19.62
19.61
220.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -3.11% vs 103.66% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 881.59% vs -45.06% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 188.69% vs -29.24% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -100.00% vs 143.07% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -9.36% vs -11.03% in Dec 2023
Compare Balance Sheet Results of Pulmonx Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
85.81
189.12
-103.31
-54.63%
Shareholder's Funds
85.81
189.12
-103.31
-54.63%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
37.96
3.81
34.15
896.33%
Secured Loans
37.96
3.81
34.15
896.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.09
2.58
-2.49
-96.51%
Other Long Term Liabilities
23.46
6.91
16.55
239.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
57.46
6.91
50.55
731.55%
Current Liabilities
Trade Payables
3.83
2.21
1.62
73.30%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
24.44
13.97
10.47
74.95%
Total Liabilities
167.71
210.00
-42.29
-20.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
27.18
54.88
-27.70
-50.47%
Less: Accumulated Depreciation
5.72
5.68
0.04
0.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21.45
49.20
-27.75
-56.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.34
-0.34
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.32
11.79
-9.47
-80.32%
Total Non-Current Assets
31.46
131.32
-99.86
-76.04%
Current Assets Loans & Advances
Current Investments
30.58
33.90
-3.32
-9.79%
Inventories
16.91
1.49
15.42
1,034.90%
Sundry Debtors
13.12
1.80
11.32
628.89%
Cash and Bank
71.16
39.30
31.86
81.07%
Other Current Assets
133.57
76.50
57.07
74.60%
Short Term Loans and Advances
1.80
0
1.80
0.00%
Total Current Assets
136.25
78.68
57.57
73.17%
Net Current Assets (Including Current Investments)
111.81
64.71
47.10
72.79%
Total Current Assets Excluding Current Investments
136.25
78.68
57.57
73.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
167.71
210.00
-42.29
-20.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
37.96
3.81
34.15
896.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 34.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.11% vs 103.66% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 881.59% vs -45.06% in Dec 2023
Annual - Fixed Assets
Fixed Assets 21.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 188.69% vs -29.24% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs 143.07% in Dec 2023
Annual - Current Assets
Current Assets 136.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.36% vs -11.03% in Dec 2023






