Pulmonx Corp.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: US7458481014
USD
2.14
0.39 (22.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
85.81
118.31
154.01
193.24
226.13
-187.38
Shareholder's Funds
85.81
118.31
154.01
193.24
226.13
-187.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
37.96
40.32
20.55
19.62
19.61
220.75
Secured Loans
37.96
40.32
20.55
19.62
19.61
220.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.09
0.11
0.09
0.04
0.06
0.04
Other Long Term Liabilities
23.46
2.39
4.35
7.54
7.68
6.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
57.46
37.48
21.58
24.86
25.05
226.75
Current Liabilities
Trade Payables
3.83
1.50
1.76
1.58
1.47
2.68
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
24.44
23.16
18.49
17.55
12.53
14.16
Total Liabilities
167.71
178.95
194.08
235.65
263.71
53.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
27.18
12.29
14.06
15.13
12.22
8.90
Less: Accumulated Depreciation
5.72
4.86
3.56
2.24
1.77
1.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21.45
7.43
10.50
12.89
10.45
7.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
14.39
5.92
10.94
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.32
3.17
5.61
0.73
0.54
0.58
Total Non-Current Assets
31.46
28.63
25.13
27.65
13.72
12.46
Current Assets Loans & Advances
Current Investments
30.58
33.55
39.40
31.56
0.00
13.58
Inventories
16.91
16.74
14.56
16.29
10.74
5.61
Sundry Debtors
13.12
12.11
8.68
6.56
4.23
5.51
Cash and Bank
71.16
83.78
101.97
148.71
231.79
14.77
Other Current Assets
133.57
147.51
165.31
203.58
247.10
39.96
Short Term Loans and Advances
1.80
1.32
0.70
0.46
0.34
0.49
Total Current Assets
136.25
150.32
168.95
208.00
249.99
41.07
Net Current Assets (Including Current Investments)
111.81
127.17
150.46
190.45
237.46
26.91
Total Current Assets Excluding Current Investments
136.25
150.32
168.95
208.00
249.99
41.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
167.71
178.95
194.08
235.65
263.71
53.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
37.96
40.32
20.55
19.62
19.61
220.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -3.11% vs 103.66% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 881.59% vs -45.06% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 188.69% vs -29.24% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -100.00% vs 143.07% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -9.36% vs -11.03% in Dec 2023

Compare Balance Sheet Results of Pulmonx Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
85.81
189.12
-103.31
-54.63%
Shareholder's Funds
85.81
189.12
-103.31
-54.63%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
37.96
3.81
34.15
896.33%
Secured Loans
37.96
3.81
34.15
896.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.09
2.58
-2.49
-96.51%
Other Long Term Liabilities
23.46
6.91
16.55
239.51%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
57.46
6.91
50.55
731.55%
Current Liabilities
Trade Payables
3.83
2.21
1.62
73.30%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
24.44
13.97
10.47
74.95%
Total Liabilities
167.71
210.00
-42.29
-20.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
27.18
54.88
-27.70
-50.47%
Less: Accumulated Depreciation
5.72
5.68
0.04
0.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21.45
49.20
-27.75
-56.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.34
-0.34
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.32
11.79
-9.47
-80.32%
Total Non-Current Assets
31.46
131.32
-99.86
-76.04%
Current Assets Loans & Advances
Current Investments
30.58
33.90
-3.32
-9.79%
Inventories
16.91
1.49
15.42
1,034.90%
Sundry Debtors
13.12
1.80
11.32
628.89%
Cash and Bank
71.16
39.30
31.86
81.07%
Other Current Assets
133.57
76.50
57.07
74.60%
Short Term Loans and Advances
1.80
0
1.80
0.00%
Total Current Assets
136.25
78.68
57.57
73.17%
Net Current Assets (Including Current Investments)
111.81
64.71
47.10
72.79%
Total Current Assets Excluding Current Investments
136.25
78.68
57.57
73.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
167.71
210.00
-42.29
-20.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
37.96
3.81
34.15
896.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 34.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.11% vs 103.66% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 881.59% vs -45.06% in Dec 2023

Annual - Fixed Assets
Fixed Assets 21.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 188.69% vs -29.24% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs 143.07% in Dec 2023

Annual - Current Assets
Current Assets 136.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.36% vs -11.03% in Dec 2023