PXI Auto Components (Suzhou) Co., Ltd.

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: CNE100006XR8
CNY
38.85
-0.23 (-0.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
465.06
421.60
335.15
253.46
237.42
191.54
Shareholder's Funds
465.06
421.60
335.15
253.46
237.42
191.54
Minority Interest
-1.71
0.51
0.50
0.46
0.14
0.18
Long-Term Borrowings
579.32
435.62
311.76
249.37
119.40
77.90
Secured Loans
579.32
435.62
311.76
249.37
119.40
77.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.31
-15.33
-9.73
-7.18
-4.97
-2.77
Other Long Term Liabilities
54.04
52.63
25.7
9.2
4.58
0.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
60.83
86.95
78.35
12.17
4.58
5.38
Current Liabilities
Trade Payables
299.76
303.11
175.43
160.24
172.18
140.33
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
899.76
729.56
454.59
441.45
314.38
230.64
Total Liabilities
1,449.62
1,254.33
882.76
707.53
556.52
427.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
782.97
699.04
451.27
352.56
263.72
202.03
Less: Accumulated Depreciation
201.34
160.42
123.78
92.85
59.73
41.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
581.62
538.62
327.49
259.72
203.99
160.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.18
0.36
0.00
0.00
0.00
Total Non-Current Assets
644.02
605.62
385.24
298.14
232.69
184.68
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.42
1.27
0.75
0.51
Inventories
310.31
263.60
178.33
183.77
109.91
89.00
Sundry Debtors
233.62
195.01
178.40
125.23
114.11
75.99
Cash and Bank
166.55
118.94
111.14
80.98
66.39
57.27
Other Current Assets
786.19
637.80
491.78
407.84
316.09
236.13
Short Term Loans and Advances
75.71
60.25
23.47
16.59
24.93
13.37
Total Current Assets
805.60
648.71
497.52
409.40
323.83
243.06
Net Current Assets (Including Current Investments)
-94.17
-80.85
42.92
-32.05
9.45
12.42
Total Current Assets Excluding Current Investments
805.60
648.71
497.52
409.40
323.83
243.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,449.62
1,254.33
882.76
707.53
556.52
427.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
579.32
435.62
311.76
249.37
119.40
77.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of PXI Auto Components (Suzhou) Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
465.06
0
465.06
0.00%
Shareholder's Funds
465.06
0
465.06
0.00%
Minority Interest
-1.71
0
-1.71
0.00%
Long-Term Borrowings
579.32
0
579.32
0.00%
Secured Loans
579.32
0
579.32
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.31
0
-7.31
0.00%
Other Long Term Liabilities
54.04
0
54.04
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
60.83
0
60.83
0.00%
Current Liabilities
Trade Payables
299.76
0
299.76
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
899.76
0
899.76
0.00%
Total Liabilities
1,449.62
0
1,449.62
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
782.97
0
782.97
0.00%
Less: Accumulated Depreciation
201.34
0
201.34
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
581.62
0
581.62
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
644.02
0
644.02
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
310.31
0
310.31
0.00%
Sundry Debtors
233.62
0
233.62
0.00%
Cash and Bank
166.55
0
166.55
0.00%
Other Current Assets
786.19
0
786.19
0.00%
Short Term Loans and Advances
75.71
0
75.71
0.00%
Total Current Assets
805.60
0
805.60
0.00%
Net Current Assets (Including Current Investments)
-94.17
0
-94.17
0.00%
Total Current Assets Excluding Current Investments
805.60
0
805.60
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,449.62
0
1,449.62
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
579.32
0
579.32
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period