Q-linea AB

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0011527845
SEK
24.36
-0.54 (-2.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-27.46
189.64
163.19
430.45
380.20
340.94
Shareholder's Funds
-27.46
189.64
163.19
430.45
380.20
340.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
145.64
7.66
6.12
5.00
0.33
0.71
Secured Loans
145.64
7.66
6.12
5.00
0.33
0.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
5.57
12.9
14.81
13.23
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
46.07
12.91
14.81
13.23
0.08
0.33
Current Liabilities
Trade Payables
3.70
5.30
21.55
8.10
8.07
9.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
129.38
29.43
51.91
40.77
31.96
33.13
Total Liabilities
147.99
231.98
229.92
484.46
412.23
374.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
87.07
90.78
83.66
63.81
34.50
21.64
Less: Accumulated Depreciation
45.09
35.19
25.34
16.89
12.68
8.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
41.98
55.59
58.32
46.93
21.82
13.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.20
4.15
3.05
183.95
27.41
124.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
52.63
64.75
66.49
236.16
54.71
144.39
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
150.72
296.75
180.51
Inventories
33.27
46.53
81.83
65.95
12.43
0.00
Sundry Debtors
0.63
0.06
0.00
3.48
21.85
11.53
Cash and Bank
25.66
81.89
72.88
15.09
10.14
25.97
Other Current Assets
93.99
164.19
160.96
246.38
354.78
226.94
Short Term Loans and Advances
34.42
35.71
6.25
11.13
13.60
8.93
Total Current Assets
95.36
167.23
163.43
248.30
357.52
230.01
Net Current Assets (Including Current Investments)
-34.01
137.79
111.51
207.53
325.57
196.88
Total Current Assets Excluding Current Investments
95.36
167.23
163.43
248.30
357.52
230.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
147.99
231.98
229.92
484.46
412.23
374.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
145.64
7.66
6.12
5.00
0.33
0.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -56.82% vs -12.90% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -24.48% vs -4.68% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 1.20% vs 36.07% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -42.98% vs 2.33% in Dec 2023

Compare Balance Sheet Results of Q-linea AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-27.46
196.37
-223.83
-113.98%
Shareholder's Funds
-27.46
196.37
-223.83
-113.98%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
145.64
193.98
-48.34
-24.92%
Secured Loans
145.64
193.98
-48.34
-24.92%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-67.65
67.65
100.00%
Other Long Term Liabilities
5.57
6.60
-1.03
-15.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
3.36
-3.36
-100.00%
Total Non-Current Liabilities
46.07
58.03
-11.96
-20.61%
Current Liabilities
Trade Payables
3.70
31.68
-27.98
-88.32%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
3.36
-3.36
-100.00%
Total Current Liabilities
129.38
262.51
-133.13
-50.71%
Total Liabilities
147.99
516.91
-368.92
-71.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
87.07
116.27
-29.20
-25.11%
Less: Accumulated Depreciation
45.09
76.79
-31.70
-41.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
41.98
39.48
2.50
6.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.20
53.43
-49.23
-92.14%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
52.63
262.12
-209.49
-79.92%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
33.27
59.10
-25.83
-43.71%
Sundry Debtors
0.63
146.16
-145.53
-99.57%
Cash and Bank
25.66
22.65
3.01
13.29%
Other Current Assets
93.99
239.24
-145.25
-60.71%
Short Term Loans and Advances
34.42
11.32
23.10
204.06%
Total Current Assets
95.36
254.78
-159.42
-62.57%
Net Current Assets (Including Current Investments)
-34.01
-7.72
-26.29
-340.54%
Total Current Assets Excluding Current Investments
95.36
254.78
-159.42
-62.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
147.99
516.91
-368.92
-71.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
145.64
193.98
-48.34
-24.92%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 40.50 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -56.82% vs -12.90% in Dec 2023

Annual - Fixed Assets
Fixed Assets 41.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.48% vs -4.68% in Dec 2023

Annual - Investments
Investments 4.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.20% vs 36.07% in Dec 2023

Annual - Current Assets
Current Assets 95.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -42.98% vs 2.33% in Dec 2023