Qingdao Daneng Environmental Protection Equipment Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100004P65
CNY
23.62
-1.19 (-4.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
957.79
878.97
799.81
758.12
502.17
454.15
Shareholder's Funds
957.79
878.97
799.81
758.12
502.17
454.15
Minority Interest
37.39
31.48
25.76
11.89
7.36
0.96
Long-Term Borrowings
676.86
446.79
456.16
328.37
330.25
307.56
Secured Loans
676.86
446.79
456.16
328.37
330.25
307.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-25.53
-21.90
-18.58
-15.08
-13.63
-12.03
Other Long Term Liabilities
396.91
11.47
8.85
10.9
7.08
12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.86
9.79
7.52
7.21
6.62
5.70
Total Non-Current Liabilities
397.75
11.47
8.85
10.90
7.08
12.00
Current Liabilities
Trade Payables
740.59
428.44
318.68
219.67
212.16
205.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.86
9.79
7.52
7.21
6.62
5.70
Total Current Liabilities
1,681.42
996.91
849.07
628.18
593.27
563.05
Total Liabilities
3,079.99
1,926.49
1,687.39
1,413.67
1,113.03
1,033.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
457.97
249.78
200.66
157.26
125.58
119.39
Less: Accumulated Depreciation
98.11
80.10
65.75
54.77
49.36
42.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
359.86
169.68
134.91
102.48
76.22
76.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
100.67
56.71
76.63
58.79
53.53
0.33
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
3.00
Total Non-Current Assets
656.82
295.96
279.37
211.07
178.06
119.55
Current Assets Loans & Advances
Current Investments
30.00
10.00
84.00
75.95
0.00
0.00
Inventories
982.62
399.04
391.30
260.16
239.16
212.22
Sundry Debtors
967.41
834.86
647.39
614.51
515.57
533.93
Cash and Bank
326.68
350.48
256.16
231.27
155.42
136.87
Other Current Assets
2,402.56
1,615.81
1,401.43
1,196.40
924.67
905.26
Short Term Loans and Advances
95.84
21.42
22.58
14.51
14.52
22.23
Total Current Assets
2,423.18
1,630.53
1,408.02
1,202.61
934.96
913.55
Net Current Assets (Including Current Investments)
741.75
633.62
558.95
574.43
341.69
350.50
Total Current Assets Excluding Current Investments
2,423.18
1,630.53
1,408.02
1,202.61
934.96
913.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,079.99
1,926.49
1,687.39
1,413.67
1,113.03
1,033.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
676.86
446.79
456.16
328.37
330.25
307.56
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 3,360.42% vs 29.60% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 112.08% vs 25.77% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 77.52% vs -26.00% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 48.61% vs 15.80% in Dec 2023

Compare Balance Sheet Results of Qingdao Daneng Environmental Protection Equipment Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
957.79
0
957.79
0.00%
Shareholder's Funds
957.79
0
957.79
0.00%
Minority Interest
37.39
0
37.39
0.00%
Long-Term Borrowings
676.86
0
676.86
0.00%
Secured Loans
676.86
0
676.86
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-25.53
0
-25.53
0.00%
Other Long Term Liabilities
396.91
0
396.91
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.86
0
8.86
0.00%
Total Non-Current Liabilities
397.75
0
397.75
0.00%
Current Liabilities
Trade Payables
740.59
0
740.59
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.86
0
8.86
0.00%
Total Current Liabilities
1,681.42
0
1,681.42
0.00%
Total Liabilities
3,079.99
0
3,079.99
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
457.97
0
457.97
0.00%
Less: Accumulated Depreciation
98.11
0
98.11
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
359.86
0
359.86
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
100.67
0
100.67
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
656.82
0
656.82
0.00%
Current Assets Loans & Advances
Current Investments
30.00
0
30.00
0.00%
Inventories
982.62
0
982.62
0.00%
Sundry Debtors
967.41
0
967.41
0.00%
Cash and Bank
326.68
0
326.68
0.00%
Other Current Assets
2,402.56
0
2,402.56
0.00%
Short Term Loans and Advances
95.84
0
95.84
0.00%
Total Current Assets
2,423.18
0
2,423.18
0.00%
Net Current Assets (Including Current Investments)
741.75
0
741.75
0.00%
Total Current Assets Excluding Current Investments
2,423.18
0
2,423.18
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,079.99
0
3,079.99
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
676.86
0
676.86
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.84 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 396.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3,360.42% vs 29.60% in Dec 2023

Annual - Fixed Assets
Fixed Assets 359.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 112.08% vs 25.77% in Dec 2023

Annual - Investments
Investments 100.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 77.52% vs -26.00% in Dec 2023

Annual - Current Assets
Current Assets 2,423.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 48.61% vs 15.80% in Dec 2023