QingDao Kutesmart Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: CNE100003Y40
CNY
24.51
2.65 (12.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,273.67
1,261.34
1,184.68
1,081.54
1,003.90
946.83
Shareholder's Funds
1,273.67
1,261.34
1,184.68
1,081.54
1,003.90
946.83
Minority Interest
0.44
0.00
-5.10
-0.67
0.00
0.00
Long-Term Borrowings
16.33
64.51
304.46
315.88
184.75
30.29
Secured Loans
16.33
64.51
304.46
315.88
184.75
30.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.79
-14.46
-10.64
-7.48
-5.81
-15.86
Other Long Term Liabilities
8.5
0.85
1.66
0
1.86
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
8.50
0.85
1.66
0.00
1.86
0.00
Current Liabilities
Trade Payables
66.27
62.21
73.29
41.28
36.62
35.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
209.91
283.67
519.58
475.67
316.53
160.53
Total Liabilities
1,522.04
1,573.26
1,724.80
1,583.09
1,345.68
1,133.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
642.85
567.91
698.49
509.16
487.54
459.00
Less: Accumulated Depreciation
231.48
202.71
220.92
174.85
146.92
114.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
411.37
365.21
477.57
334.31
340.62
344.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
87.60
410.26
299.46
309.09
336.99
107.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.75
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
682.64
898.53
862.58
711.04
746.59
534.56
Current Assets Loans & Advances
Current Investments
116.83
230.37
30.02
139.49
312.40
280.00
Inventories
88.26
70.78
112.41
138.98
122.76
99.53
Sundry Debtors
56.13
85.62
68.63
59.10
46.53
34.14
Cash and Bank
434.50
258.85
621.34
517.82
96.94
162.67
Other Current Assets
830.22
668.05
852.20
864.88
585.72
583.00
Short Term Loans and Advances
134.51
22.43
19.79
9.51
7.09
6.66
Total Current Assets
839.40
674.73
862.22
872.06
599.10
599.29
Net Current Assets (Including Current Investments)
629.49
391.06
342.64
396.39
282.56
438.76
Total Current Assets Excluding Current Investments
839.40
674.73
862.22
872.06
599.10
599.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,522.04
1,573.26
1,724.80
1,583.09
1,345.68
1,133.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16.33
64.51
304.46
315.88
184.75
30.29
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of QingDao Kutesmart Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,273.67
0
1,273.67
0.00%
Shareholder's Funds
1,273.67
0
1,273.67
0.00%
Minority Interest
0.44
0
0.44
0.00%
Long-Term Borrowings
16.33
0
16.33
0.00%
Secured Loans
16.33
0
16.33
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.79
0
-13.79
0.00%
Other Long Term Liabilities
8.50
0
8.50
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
8.50
0
8.50
0.00%
Current Liabilities
Trade Payables
66.27
0
66.27
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
209.91
0
209.91
0.00%
Total Liabilities
1,522.04
0
1,522.04
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
642.85
0
642.85
0.00%
Less: Accumulated Depreciation
231.48
0
231.48
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
411.37
0
411.37
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
87.60
0
87.60
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.75
0
0.75
0.00%
Total Non-Current Assets
682.64
0
682.64
0.00%
Current Assets Loans & Advances
Current Investments
116.83
0
116.83
0.00%
Inventories
88.26
0
88.26
0.00%
Sundry Debtors
56.13
0
56.13
0.00%
Cash and Bank
434.50
0
434.50
0.00%
Other Current Assets
830.22
0
830.22
0.00%
Short Term Loans and Advances
134.51
0
134.51
0.00%
Total Current Assets
839.40
0
839.40
0.00%
Net Current Assets (Including Current Investments)
629.49
0
629.49
0.00%
Total Current Assets Excluding Current Investments
839.40
0
839.40
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,522.04
0
1,522.04
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16.33
0
16.33
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period