Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
49.90
119.50
172.90
136.80
84.10
226.60
Shareholder's Funds
49.90
119.50
172.90
136.80
84.10
226.60
Minority Interest
0.00
0.00
0.00
0.00
0.70
17.70
Long-Term Borrowings
401.90
542.10
596.40
830.40
954.60
1,136.40
Secured Loans
401.90
542.10
596.40
830.40
954.60
1,136.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.90
-7.30
-2.20
0.10
-12.00
-58.40
Other Long Term Liabilities
201.3
236.9
226.8
241.2
257.5
300.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
67.40
77.40
67.80
57.40
99.60
130.90
Total Non-Current Liabilities
550.40
599.40
733.50
796.10
1,160.20
1,359.40
Current Liabilities
Trade Payables
356.70
373.60
456.60
367.30
320.00
416.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
67.40
77.40
67.80
57.40
99.60
130.90
Total Current Liabilities
698.70
790.80
795.40
957.10
682.70
813.40
Total Liabilities
1,299.00
1,509.70
1,701.80
1,890.00
1,927.70
2,417.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,142.30
3,720.90
3,880.70
3,948.40
4,269.20
4,594.30
Less: Accumulated Depreciation
2,563.70
3,003.70
3,097.50
3,095.70
3,304.00
3,459.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
578.60
717.20
783.20
852.70
965.20
1,134.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
2.60
3.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
71.50
67.60
69.30
54.70
57.20
66.80
Total Non-Current Assets
764.70
922.00
997.30
1,080.90
1,248.50
1,506.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
162.40
178.80
260.70
226.20
170.20
210.50
Sundry Debtors
273.20
316.20
372.60
362.00
399.10
456.10
Cash and Bank
29.20
52.90
25.20
179.90
55.20
78.70
Other Current Assets
464.80
547.90
658.50
768.10
624.50
745.30
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
534.30
587.70
704.50
809.10
679.20
910.90
Net Current Assets (Including Current Investments)
-164.40
-203.10
-90.90
-148.00
-3.50
97.50
Total Current Assets Excluding Current Investments
534.30
587.70
704.50
809.10
679.20
910.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,299.00
1,509.70
1,701.80
1,890.00
1,927.70
2,417.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
401.90
542.10
596.40
830.40
954.60
1,136.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -3.70% vs -28.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -15.03% vs 4.45% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -19.33% vs -8.43% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -9.09% vs -16.58% in Dec 2023
Compare Balance Sheet Results of Quad/Graphics, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
49.90
-15.11
65.01
430.24%
Shareholder's Funds
49.90
-15.11
65.01
430.24%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
401.90
29.38
372.52
1,267.94%
Secured Loans
401.90
29.38
372.52
1,267.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.90
0
-3.90
0.00%
Other Long Term Liabilities
201.30
0.07
201.23
287,471.43%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
67.40
0
67.40
0.00%
Total Non-Current Liabilities
550.40
0.07
550.33
786,185.71%
Current Liabilities
Trade Payables
356.70
0.68
356.02
52,355.88%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
67.40
0
67.40
0.00%
Total Current Liabilities
698.70
34.68
664.02
1,914.71%
Total Liabilities
1,299.00
19.64
1,279.36
6,514.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,142.30
5.56
3,136.74
56,416.19%
Less: Accumulated Depreciation
2,563.70
2.96
2,560.74
86,511.49%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
578.60
2.59
576.01
22,239.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.24
-0.24
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
71.50
0
71.50
0.00%
Total Non-Current Assets
764.70
2.84
761.86
26,826.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
162.40
0
162.40
0.00%
Sundry Debtors
273.20
1.57
271.63
17,301.27%
Cash and Bank
29.20
14.53
14.67
100.96%
Other Current Assets
464.80
16.10
448.70
2,786.96%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
534.30
16.80
517.50
3,080.36%
Net Current Assets (Including Current Investments)
-164.40
-17.87
-146.53
-819.98%
Total Current Assets Excluding Current Investments
534.30
16.80
517.50
3,080.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,299.00
19.64
1,279.36
6,514.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
401.90
29.38
372.52
1,267.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 349.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.70% vs -28.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 201.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.03% vs 4.45% in Dec 2023
Annual - Fixed Assets
Fixed Assets 578.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.33% vs -8.43% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 534.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.09% vs -16.58% in Dec 2023






