Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
110.82
152.07
186.46
218.01
220.38
104.09
Shareholder's Funds
110.82
152.07
186.46
218.01
220.38
104.09
Minority Interest
-9.17
-6.08
-0.23
5.06
1.04
0.24
Long-Term Borrowings
35.10
19.09
15.34
33.96
21.43
17.04
Secured Loans
35.10
19.09
15.34
33.96
21.43
17.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.64
-3.88
-6.84
-4.95
-6.34
-9.67
Other Long Term Liabilities
29.1
53.78
67.77
57.58
16.73
22.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
32.80
53.78
67.77
57.58
16.73
22.14
Current Liabilities
Trade Payables
8.28
10.46
10.29
15.37
14.41
9.48
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
131.52
101.47
85.79
141.04
84.74
78.38
Total Liabilities
265.97
301.23
339.80
421.69
322.89
204.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
140.78
166.85
146.33
142.76
89.00
81.77
Less: Accumulated Depreciation
57.43
62.66
52.01
44.83
36.60
26.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
83.34
104.18
94.32
97.93
52.40
55.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.80
0.78
5.39
5.93
7.03
6.71
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.67
22.69
1.50
0.29
0.00
5.46
Total Non-Current Assets
169.73
213.58
213.42
236.96
95.71
100.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
39.12
52.24
5.93
12.37
Inventories
27.57
12.84
15.22
17.27
14.97
8.83
Sundry Debtors
1.64
10.46
6.00
7.45
6.08
9.31
Cash and Bank
30.72
45.55
49.33
96.66
182.47
55.27
Other Current Assets
77.29
70.52
110.43
174.96
210.15
86.74
Short Term Loans and Advances
17.36
1.66
0.77
1.33
0.70
0.97
Total Current Assets
96.24
87.66
126.38
184.73
227.18
104.37
Net Current Assets (Including Current Investments)
-35.28
-13.81
40.58
43.69
142.44
26.00
Total Current Assets Excluding Current Investments
96.24
87.66
126.38
184.73
227.18
104.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
265.97
301.23
339.80
421.69
322.89
204.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
35.10
19.09
15.34
33.96
21.43
17.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Raily Aesthetic Medicine International Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
110.82
127.00
-16.18
-12.74%
Shareholder's Funds
110.82
127.00
-16.18
-12.74%
Minority Interest
-9.17
1.13
-10.30
-911.50%
Long-Term Borrowings
35.10
8.78
26.32
299.77%
Secured Loans
35.10
8.78
26.32
299.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.64
-0.24
-10.40
-4,333.33%
Other Long Term Liabilities
29.10
31.55
-2.45
-7.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
32.80
31.55
1.25
3.96%
Current Liabilities
Trade Payables
8.28
6.98
1.30
18.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
131.52
42.68
88.84
208.15%
Total Liabilities
265.97
202.36
63.61
31.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
140.78
107.56
33.22
30.89%
Less: Accumulated Depreciation
57.43
45.30
12.13
26.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
83.34
62.25
21.09
33.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2.80
10.64
-7.84
-73.68%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.67
11.90
7.77
65.29%
Total Non-Current Assets
169.73
97.79
71.94
73.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
27.57
2.55
25.02
981.18%
Sundry Debtors
1.64
0.74
0.90
121.62%
Cash and Bank
30.72
83.53
-52.81
-63.22%
Other Current Assets
77.29
99.80
-22.51
-22.56%
Short Term Loans and Advances
17.36
12.98
4.38
33.74%
Total Current Assets
96.24
104.57
-8.33
-7.97%
Net Current Assets (Including Current Investments)
-35.28
61.89
-97.17
-157.00%
Total Current Assets Excluding Current Investments
96.24
104.57
-8.33
-7.97%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
265.97
202.36
63.61
31.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
35.10
8.78
26.32
299.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
