Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
258.30
260.10
262.90
280.70
269.60
271.30
Shareholder's Funds
258.30
260.10
262.90
280.70
269.60
271.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2.20
6.40
3.40
3.50
0.60
0.80
Secured Loans
2.20
6.40
3.40
3.50
0.60
0.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.20
8.60
6.30
5.90
4.00
0.40
Other Long Term Liabilities
30.3
30.2
34.4
35.4
15.9
6.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
1.20
Total Non-Current Liabilities
30.30
30.30
34.60
35.70
15.90
6.80
Current Liabilities
Trade Payables
20.10
18.80
21.30
25.70
19.60
20.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
1.20
Total Current Liabilities
32.80
33.40
34.40
38.00
29.10
30.40
Total Liabilities
321.40
323.80
331.90
354.40
314.60
308.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
312.30
308.20
334.80
351.90
317.90
293.70
Less: Accumulated Depreciation
224.70
217.00
243.00
249.80
244.80
242.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
87.60
91.20
91.80
102.10
73.10
51.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.50
3.60
3.00
2.80
2.80
3.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
7.10
0.00
0.00
0.00
Total Non-Current Assets
175.80
178.40
186.10
194.40
156.10
140.90
Current Assets Loans & Advances
Current Investments
62.70
51.10
40.10
67.90
71.90
81.40
Inventories
29.80
34.30
42.80
37.90
37.10
37.60
Sundry Debtors
24.20
26.70
26.80
30.20
24.30
27.60
Cash and Bank
26.60
31.10
31.90
21.10
21.50
18.30
Other Current Assets
145.60
145.40
145.80
160.00
158.50
167.60
Short Term Loans and Advances
2.30
2.20
4.20
2.90
3.70
2.70
Total Current Assets
145.60
145.40
145.80
160.00
158.50
167.60
Net Current Assets (Including Current Investments)
112.80
112.00
111.40
122.00
129.40
137.20
Total Current Assets Excluding Current Investments
145.60
145.40
145.80
160.00
158.50
167.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
321.40
323.80
331.90
354.40
314.60
308.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2.20
6.40
3.40
3.50
0.60
0.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -100.00% vs -50.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.33% vs -12.21% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.95% vs -0.65% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -2.78% vs 20.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 0.14% vs -0.27% in Dec 2023
Compare Balance Sheet Results of Raisio Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
258.30
402.42
-144.12
-35.81%
Shareholder's Funds
258.30
402.42
-144.12
-35.81%
Minority Interest
0
21.29
-21.29
-100.00%
Long-Term Borrowings
2.20
267.45
-265.25
-99.18%
Secured Loans
2.20
267.45
-265.25
-99.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
11.20
31.51
-20.31
-64.46%
Other Long Term Liabilities
30.30
62.07
-31.77
-51.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
5.38
-5.38
-100.00%
Total Non-Current Liabilities
30.30
315.62
-285.32
-90.40%
Current Liabilities
Trade Payables
20.10
111.69
-91.59
-82.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
5.38
-5.38
-100.00%
Total Current Liabilities
32.80
245.46
-212.66
-86.64%
Total Liabilities
321.40
984.79
-663.39
-67.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
312.30
1,457.31
-1,145.01
-78.57%
Less: Accumulated Depreciation
224.70
909.95
-685.25
-75.31%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
87.60
547.36
-459.76
-84.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.50
33.44
-29.94
-89.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
175.80
725.20
-549.40
-75.76%
Current Assets Loans & Advances
Current Investments
62.70
0
62.70
0.00%
Inventories
29.80
131.25
-101.45
-77.30%
Sundry Debtors
24.20
75.25
-51.05
-67.84%
Cash and Bank
26.60
19.91
6.69
33.60%
Other Current Assets
145.60
259.59
-113.99
-43.91%
Short Term Loans and Advances
2.30
33.18
-30.88
-93.07%
Total Current Assets
145.60
259.59
-113.99
-43.91%
Net Current Assets (Including Current Investments)
112.80
14.13
98.67
698.30%
Total Current Assets Excluding Current Investments
145.60
259.59
-113.99
-43.91%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
321.40
984.79
-663.39
-67.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2.20
267.45
-265.25
-99.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs -50.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 30.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.33% vs -12.21% in Dec 2023
Annual - Fixed Assets
Fixed Assets 87.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.95% vs -0.65% in Dec 2023
Annual - Investments
Investments 3.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.78% vs 20.00% in Dec 2023
Annual - Current Assets
Current Assets 145.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.14% vs -0.27% in Dec 2023






