Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -7.93% vs 6.58% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -4.09% vs 7.36% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs 180.95% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -19.34% vs 188.41% in Mar 2024
Compare Balance Sheet Results of Rajgor Castor
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.92
14.99
8.93
59.57%
Share Warrants & Outstandings
Total Reserve
59.09
-17.43
76.52
439.01%
Shareholder's Funds
83.00
-2.44
85.44
3,501.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.54
0.10
0.44
440.00%
Secured Loans
0.54
0.10
0.44
440.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.55
-0.24
1.79
745.83%
Other Long Term Liabilities
0.00
1.29
-1.29
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.06
0.61
-0.55
-90.16%
Total Non-Current Liabilities
2.15
1.76
0.39
22.16%
Current Liabilities
Trade Payables
9.88
6.98
2.90
41.55%
Other Current Liabilities
12.84
4.65
8.19
176.13%
Short Term Borrowings
43.14
30.07
13.07
43.47%
Short Term Provisions
4.17
0.15
4.02
2,680.00%
Total Current Liabilities
70.02
41.85
28.17
67.31%
Total Liabilities
155.18
41.17
114.01
276.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
29.45
53.20
-23.75
-44.64%
Less: Accumulated Depreciation
9.04
35.90
-26.86
-74.82%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.42
17.30
3.12
18.03%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.18
0.02
1.16
5,800.00%
Long Term Loans & Advances
0.93
0.44
0.49
111.36%
Other Non Current Assets
0.01
0.00
0.01
0.00%
Total Non-Current Assets
22.53
18.84
3.69
19.59%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
29.43
10.58
18.85
178.17%
Sundry Debtors
80.82
9.17
71.65
781.35%
Cash and Bank
1.25
0.34
0.91
267.65%
Other Current Assets
1.17
0.08
1.09
1,362.50%
Short Term Loans and Advances
19.99
2.17
17.82
821.20%
Total Current Assets
132.65
22.33
110.32
494.04%
Net Current Assets (Including Current Investments)
62.63
-19.52
82.15
420.85%
Total Current Assets Excluding Current Investments
132.65
22.33
110.32
494.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
155.18
41.17
114.01
276.92%
Contingent Liabilities
0.00
121.03
-121.03
-100.00%
Total Debt
43.68
30.18
13.50
44.73%
Book Value per share (adjusted)
34.71
-2.59
37.30
1,440.15%
Annual - Borrowings
Borrowings 43.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.93% vs 6.58% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 20.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.09% vs 7.36% in Mar 2024
Annual - Investments
Investments 1.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 180.95% in Mar 2024
Annual - Current Assets
Current Assets 132.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.34% vs 188.41% in Mar 2024






