Ranpak Holdings Corp.

  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: US75321W1036
USD
3.70
0.2 (5.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
534.90
548.10
572.00
612.80
636.20
522.90
Shareholder's Funds
534.90
548.10
572.00
612.80
636.20
522.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
404.00
407.70
403.10
394.20
402.90
433.20
Secured Loans
404.00
407.70
403.10
394.20
402.90
433.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
50.30
61.90
71.50
80.20
97.60
109.60
Other Long Term Liabilities
111.4
89.6
105.9
90.7
106.2
120.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
506.00
487.70
502.70
481.60
505.70
553.10
Current Liabilities
Trade Payables
36.70
26.90
17.60
24.30
33.50
24.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
84.00
68.40
48.00
39.10
71.50
57.50
Total Liabilities
1,124.90
1,104.20
1,122.70
1,133.50
1,213.40
1,133.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
378.70
336.80
323.40
251.60
219.00
173.60
Less: Accumulated Depreciation
216.00
178.30
157.60
121.60
86.10
49.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
162.70
158.50
165.80
130.00
132.90
124.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
1.80
2.30
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
59.00
37.60
36.40
42.70
27.10
2.90
Total Non-Current Assets
971.30
953.20
997.80
993.90
1,021.90
1,026.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.60
21.70
17.30
25.00
32.90
16.10
Sundry Debtors
47.70
43.90
31.60
33.00
43.70
39.10
Cash and Bank
63.00
76.10
62.00
62.80
103.90
48.50
Other Current Assets
143.20
143.50
111.80
122.90
183.20
103.80
Short Term Loans and Advances
1.90
1.80
0.90
2.10
2.70
0.10
Total Current Assets
153.60
151.00
124.90
139.60
191.50
107.20
Net Current Assets (Including Current Investments)
69.60
82.60
76.90
100.50
120.00
49.70
Total Current Assets Excluding Current Investments
153.60
151.00
124.90
139.60
191.50
107.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,124.90
1,104.20
1,122.70
1,133.50
1,213.40
1,133.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
404.00
407.70
403.10
394.20
402.90
433.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Ranpak Holdings Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
534.90
149.42
385.48
257.98%
Shareholder's Funds
534.90
149.42
385.48
257.98%
Minority Interest
0
7.45
-7.45
-100.00%
Long-Term Borrowings
404.00
47.78
356.22
745.54%
Secured Loans
404.00
47.78
356.22
745.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
50.30
2.68
47.62
1,776.87%
Other Long Term Liabilities
111.40
35.43
75.97
214.42%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
506.00
58.29
447.71
768.07%
Current Liabilities
Trade Payables
36.70
31.00
5.70
18.39%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
84.00
70.22
13.78
19.62%
Total Liabilities
1,124.90
287.69
837.21
291.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
378.70
184.94
193.76
104.77%
Less: Accumulated Depreciation
216.00
63.48
152.52
240.26%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
162.70
121.46
41.24
33.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
59.00
1.00
58.00
5,800.00%
Total Non-Current Assets
971.30
126.50
844.80
667.83%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
30.60
81.68
-51.08
-62.54%
Sundry Debtors
47.70
36.40
11.30
31.04%
Cash and Bank
63.00
37.88
25.12
66.31%
Other Current Assets
143.20
155.96
-12.76
-8.18%
Short Term Loans and Advances
1.90
0
1.90
0.00%
Total Current Assets
153.60
161.19
-7.59
-4.71%
Net Current Assets (Including Current Investments)
69.60
90.97
-21.37
-23.49%
Total Current Assets Excluding Current Investments
153.60
161.19
-7.59
-4.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,124.90
287.69
837.21
291.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
404.00
47.78
356.22
745.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period