Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024
Compare Balance Sheet Results of Rapicut Carbides
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.37
3.91
1.46
37.34%
Share Warrants & Outstandings
Total Reserve
14.21
0.11
14.10
12,818.18%
Shareholder's Funds
19.58
4.02
15.56
387.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.65
-1.65
-100.00%
Secured Loans
0.00
0.15
-0.15
-100.00%
Unsecured Loans
0.00
1.50
-1.50
-100.00%
Deferred Tax Assets / Liabilities
-0.05
-0.24
0.19
79.17%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.06
0.05
1.01
2,020.00%
Total Non-Current Liabilities
1.01
1.47
-0.46
-31.29%
Current Liabilities
Trade Payables
2.92
0.06
2.86
4,766.67%
Other Current Liabilities
1.36
0.26
1.10
423.08%
Short Term Borrowings
6.71
0.18
6.53
3,627.78%
Short Term Provisions
0.15
0.12
0.03
25.00%
Total Current Liabilities
11.15
0.62
10.53
1,698.39%
Total Liabilities
31.73
6.11
25.62
419.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.11
8.12
7.99
98.40%
Less: Accumulated Depreciation
11.41
6.04
5.37
88.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.69
2.08
2.61
125.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.18
0.75
-0.57
-76.00%
Long Term Loans & Advances
0.36
0.77
-0.41
-53.25%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.41
3.60
1.81
50.28%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.70
0.61
17.09
2,801.64%
Sundry Debtors
6.50
0.35
6.15
1,757.14%
Cash and Bank
0.17
0.25
-0.08
-32.00%
Other Current Assets
0.15
0.05
0.10
200.00%
Short Term Loans and Advances
1.81
1.25
0.56
44.80%
Total Current Assets
26.33
2.51
23.82
949.00%
Net Current Assets (Including Current Investments)
15.18
1.89
13.29
703.17%
Total Current Assets Excluding Current Investments
26.33
2.51
23.82
949.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
31.73
6.11
25.62
419.31%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
6.71
1.83
4.88
266.67%
Book Value per share (adjusted)
36.46
7.69
28.77
374.12%
Annual - Borrowings
Borrowings 6.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Annual - Investments
Investments 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Annual - Current Assets
Current Assets 26.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024






