Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024
Compare Balance Sheet Results of Rapicut Carbides
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.37
22.77
-17.40
-76.42%
Share Warrants & Outstandings
Total Reserve
14.21
-13.79
28.00
203.05%
Shareholder's Funds
19.58
8.98
10.60
118.04%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
1.24
-1.24
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
1.24
-1.24
-100.00%
Deferred Tax Assets / Liabilities
-0.05
-0.01
-0.04
-400.00%
Other Long Term Liabilities
0.00
1.68
-1.68
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.06
0.00
1.06
0.00%
Total Non-Current Liabilities
1.01
2.91
-1.90
-65.29%
Current Liabilities
Trade Payables
2.92
32.62
-29.70
-91.05%
Other Current Liabilities
1.36
6.87
-5.51
-80.20%
Short Term Borrowings
6.71
0.00
6.71
0.00%
Short Term Provisions
0.15
5.54
-5.39
-97.29%
Total Current Liabilities
11.15
45.03
-33.88
-75.24%
Total Liabilities
31.73
56.91
-25.18
-44.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
16.11
10.35
5.76
55.65%
Less: Accumulated Depreciation
11.41
0.16
11.25
7,031.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.69
10.19
-5.50
-53.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.18
0.00
0.18
0.00%
Long Term Loans & Advances
0.36
1.67
-1.31
-78.44%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
5.41
13.60
-8.19
-60.22%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
17.70
0.00
17.70
0.00%
Sundry Debtors
6.50
14.07
-7.57
-53.80%
Cash and Bank
0.17
0.70
-0.53
-75.71%
Other Current Assets
0.15
0.00
0.15
0.00%
Short Term Loans and Advances
1.81
28.54
-26.73
-93.66%
Total Current Assets
26.33
43.31
-16.98
-39.21%
Net Current Assets (Including Current Investments)
15.18
-1.71
16.89
987.72%
Total Current Assets Excluding Current Investments
26.33
43.31
-16.98
-39.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
31.73
56.91
-25.18
-44.25%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
6.71
1.24
5.47
441.13%
Book Value per share (adjusted)
36.46
3.94
32.52
825.38%
Annual - Borrowings
Borrowings 6.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 436.80% vs -63.56% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.10% vs -3.57% in Mar 2024
Annual - Investments
Investments 0.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.00% vs 15.38% in Mar 2024
Annual - Current Assets
Current Assets 26.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.42% vs -1.04% in Mar 2024






