Rapid7, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: US7534221046
USD
16.12
0.63 (4.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17.71
-118.18
-120.07
-126.00
71.54
83.17
Shareholder's Funds
17.71
-118.18
-120.07
-126.00
71.54
83.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
949.74
943.45
828.39
821.69
388.20
192.38
Secured Loans
949.74
943.45
828.39
821.69
388.20
192.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
115.75
123.74
131.85
141.26
109.27
109.87
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,004.11
1,053.74
947.80
953.33
487.85
295.07
Current Liabilities
Trade Payables
18.91
15.81
10.26
3.52
3.86
6.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
630.22
569.79
531.27
468.68
353.73
286.67
Total Liabilities
1,652.03
1,505.35
1,358.99
1,296.01
913.12
664.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
145.68
148.14
181.91
165.97
140.61
125.66
Less: Accumulated Depreciation
64.56
53.80
44.68
32.00
20.32
14.01
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
81.12
94.33
137.23
133.98
120.29
111.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
37.27
56.17
9.76
34.07
10.12
22.89
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.87
12.89
16.63
11.19
8.27
5.14
Total Non-Current Assets
918.06
915.91
883.59
893.25
461.22
317.36
Current Assets Loans & Advances
Current Investments
187.03
169.54
84.16
58.85
138.84
116.16
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
170.74
166.86
153.15
147.29
112.80
88.73
Cash and Bank
342.09
213.63
207.29
164.58
173.62
123.41
Other Current Assets
699.85
550.03
444.59
370.73
425.25
328.30
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
733.98
589.44
475.40
402.76
451.90
347.55
Net Current Assets (Including Current Investments)
103.76
19.65
-55.87
-65.92
98.17
60.88
Total Current Assets Excluding Current Investments
733.98
589.44
475.40
402.76
451.90
347.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,652.03
1,505.35
1,358.99
1,296.01
913.12
664.91
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
949.74
943.45
828.39
821.69
388.20
192.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -4.48% vs 13.98% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -6.46% vs -6.15% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -14.00% vs -31.26% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -33.65% vs 475.51% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 24.52% vs 23.99% in Dec 2023

Compare Balance Sheet Results of Rapid7, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17.71
455.66
-437.95
-96.11%
Shareholder's Funds
17.71
455.66
-437.95
-96.11%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
949.74
711.62
238.12
33.46%
Secured Loans
949.74
711.62
238.12
33.46%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
115.75
48.49
67.26
138.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
2.95
-2.95
-100.00%
Total Non-Current Liabilities
1,004.11
498.73
505.38
101.33%
Current Liabilities
Trade Payables
18.91
4.31
14.60
338.75%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
2.95
-2.95
-100.00%
Total Current Liabilities
630.22
709.88
-79.66
-11.22%
Total Liabilities
1,652.03
1,664.28
-12.25
-0.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
145.68
127.67
18.01
14.11%
Less: Accumulated Depreciation
64.56
51.28
13.28
25.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
81.12
76.39
4.73
6.19%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
37.27
661.98
-624.71
-94.37%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.87
24.70
-11.83
-47.89%
Total Non-Current Assets
918.06
820.33
97.73
11.91%
Current Assets Loans & Advances
Current Investments
187.03
382.83
-195.80
-51.15%
Inventories
0
0
0.00
0.00%
Sundry Debtors
170.74
192.83
-22.09
-11.46%
Cash and Bank
342.09
185.59
156.50
84.33%
Other Current Assets
699.85
805.03
-105.18
-13.07%
Short Term Loans and Advances
0
43.78
-43.78
-100.00%
Total Current Assets
733.98
843.94
-109.96
-13.03%
Net Current Assets (Including Current Investments)
103.76
134.06
-30.30
-22.60%
Total Current Assets Excluding Current Investments
733.98
843.94
-109.96
-13.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,652.03
1,664.28
-12.25
-0.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
949.74
711.62
238.12
33.46%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 888.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.48% vs 13.98% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 115.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.46% vs -6.15% in Dec 2023

Annual - Fixed Assets
Fixed Assets 81.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.00% vs -31.26% in Dec 2023

Annual - Investments
Investments 37.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.65% vs 475.51% in Dec 2023

Annual - Current Assets
Current Assets 733.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.52% vs 23.99% in Dec 2023