Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,130.87
1,034.78
463.44
485.81
542.94
242.02
Shareholder's Funds
1,130.87
1,034.78
463.44
485.81
542.94
242.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
31.32
41.24
7.26
6.59
2.14
12.95
Secured Loans
31.32
41.24
7.26
6.59
2.14
12.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.30
14.64
1.34
0.00
0.00
0.00
Other Long Term Liabilities
240.22
207.32
95.99
114.68
20.12
22.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
249.78
226.34
97.09
115.22
20.75
33.46
Current Liabilities
Trade Payables
18.12
21.61
3.95
4.59
2.82
1.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
147.71
187.47
93.17
100.27
46.66
23.10
Total Liabilities
1,528.36
1,448.60
653.70
701.29
610.35
298.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
258.69
295.88
165.04
151.56
83.46
35.93
Less: Accumulated Depreciation
89.21
62.67
44.87
30.11
18.74
9.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
169.48
233.21
120.17
121.45
64.72
25.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.03
5.63
6.63
7.92
8.68
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.75
8.82
0.26
0.00
0.04
0.65
Total Non-Current Assets
715.51
734.33
215.56
131.47
75.63
29.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
231.45
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.03
0.16
Cash and Bank
747.89
597.39
394.80
551.19
286.67
267.17
Other Current Assets
772.54
646.56
397.89
553.94
527.20
267.32
Short Term Loans and Advances
0.00
0.00
0.00
2.75
9.06
0.00
Total Current Assets
812.85
714.27
438.14
569.81
534.72
269.48
Net Current Assets (Including Current Investments)
665.14
526.80
344.97
469.55
488.06
246.38
Total Current Assets Excluding Current Investments
812.85
714.27
438.14
569.81
534.72
269.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,528.36
1,448.60
653.70
701.29
610.35
298.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
31.32
41.24
7.26
6.59
2.14
12.95
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Recursion Pharmaceuticals, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,130.87
277.22
853.65
307.93%
Shareholder's Funds
1,130.87
277.22
853.65
307.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
31.32
2.92
28.40
972.60%
Secured Loans
31.32
2.92
28.40
972.60%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
22.30
0
22.30
0.00%
Other Long Term Liabilities
240.22
23.02
217.20
943.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
249.78
23.02
226.76
985.06%
Current Liabilities
Trade Payables
18.12
0
18.12
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
147.71
30.21
117.50
388.94%
Total Liabilities
1,528.36
330.45
1,197.91
362.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
258.69
100.71
157.98
156.87%
Less: Accumulated Depreciation
89.21
29.12
60.09
206.35%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
169.48
71.59
97.89
136.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.03
1.34
4.69
350.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.75
0.48
12.27
2,556.25%
Total Non-Current Assets
715.51
137.72
577.79
419.54%
Current Assets Loans & Advances
Current Investments
0
111.37
-111.37
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
747.89
77.56
670.33
864.27%
Other Current Assets
772.54
188.93
583.61
308.90%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
812.85
192.73
620.12
321.76%
Net Current Assets (Including Current Investments)
665.14
162.53
502.61
309.24%
Total Current Assets Excluding Current Investments
812.85
192.73
620.12
321.76%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,528.36
330.45
1,197.91
362.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
31.32
2.92
28.40
972.60%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






