Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,034.78
463.44
485.81
542.94
242.02
76.84
Shareholder's Funds
1,034.78
463.44
485.81
542.94
242.02
76.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
41.24
7.26
6.59
2.14
12.95
12.96
Secured Loans
41.24
7.26
6.59
2.14
12.95
12.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
14.64
1.34
0.00
0.00
0.00
0.00
Other Long Term Liabilities
207.32
95.99
114.68
20.12
22.05
5.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
226.34
97.09
115.22
20.75
33.46
17.90
Current Liabilities
Trade Payables
21.61
3.95
4.59
2.82
1.07
1.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
187.47
93.17
100.27
46.66
23.10
6.68
Total Liabilities
1,448.60
653.70
701.29
610.35
298.58
101.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
295.88
165.04
151.56
83.46
35.93
30.09
Less: Accumulated Depreciation
62.67
44.87
30.11
18.74
9.96
5.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
233.21
120.17
121.45
64.72
25.97
24.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.63
6.63
7.92
8.68
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8.82
0.26
0.00
0.04
0.65
0.66
Total Non-Current Assets
734.33
215.56
131.47
75.63
29.11
25.03
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
231.45
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.03
0.16
0.15
Cash and Bank
597.39
394.80
551.19
286.67
267.17
75.17
Other Current Assets
646.56
397.89
553.94
527.20
267.32
75.32
Short Term Loans and Advances
0.00
0.00
2.75
9.06
0.00
0.00
Total Current Assets
714.27
438.14
569.81
534.72
269.48
76.40
Net Current Assets (Including Current Investments)
526.80
344.97
469.55
488.06
246.38
69.71
Total Current Assets Excluding Current Investments
714.27
438.14
569.81
534.72
269.48
76.40
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,448.60
653.70
701.29
610.35
298.58
101.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
41.24
7.26
6.59
2.14
12.95
12.96
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 1,629.09% vs 103.70% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 115.98% vs -16.30% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 94.07% vs -1.05% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -15.08% vs -16.29% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 63.02% vs -23.11% in Dec 2023
Compare Balance Sheet Results of Recursion Pharmaceuticals, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,034.78
463.23
571.55
123.38%
Shareholder's Funds
1,034.78
463.23
571.55
123.38%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
41.24
2.86
38.38
1,341.96%
Secured Loans
41.24
2.86
38.38
1,341.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
14.64
0
14.64
0.00%
Other Long Term Liabilities
207.32
23.78
183.54
771.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
226.34
23.78
202.56
851.81%
Current Liabilities
Trade Payables
21.61
0
21.61
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
187.47
40.68
146.79
360.84%
Total Liabilities
1,448.60
527.70
920.90
174.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
295.88
104.58
191.30
182.92%
Less: Accumulated Depreciation
62.67
21.25
41.42
194.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
233.21
83.32
149.89
179.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.63
1.36
4.27
313.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
8.82
0.53
8.29
1,564.15%
Total Non-Current Assets
734.33
149.52
584.81
391.12%
Current Assets Loans & Advances
Current Investments
0
208.70
-208.70
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
597.39
163.63
433.76
265.09%
Other Current Assets
646.56
372.34
274.22
73.65%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
714.27
378.18
336.09
88.87%
Net Current Assets (Including Current Investments)
526.80
337.50
189.30
56.09%
Total Current Assets Excluding Current Investments
714.27
378.18
336.09
88.87%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,448.60
527.70
920.90
174.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
41.24
2.86
38.38
1,341.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,629.09% vs 103.70% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 207.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 115.98% vs -16.30% in Dec 2023
Annual - Fixed Assets
Fixed Assets 233.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 94.07% vs -1.05% in Dec 2023
Annual - Investments
Investments 5.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.08% vs -16.29% in Dec 2023
Annual - Current Assets
Current Assets 714.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 63.02% vs -23.11% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
