Red Robin Gourmet Burgers, Inc.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: US75689M1018
USD
4.08
0.06 (1.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-84.27
-20.44
1.79
76.97
120.71
360.52
Shareholder's Funds
-84.27
-20.44
1.79
76.97
120.71
360.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
232.74
227.35
255.02
226.99
225.92
249.57
Secured Loans
232.74
227.35
255.02
226.99
225.92
249.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
458.66
505.51
529.59
461.46
490.52
475.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
640.30
688.10
732.74
628.72
651.47
682.47
Current Liabilities
Trade Payables
29.78
27.73
39.34
32.51
20.18
33.04
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
189.55
186.34
220.21
223.30
202.55
194.59
Total Liabilities
745.58
854.00
954.74
929.00
974.74
1,237.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,308.38
1,461.02
1,524.40
1,649.50
1,656.40
1,700.36
Less: Accumulated Depreciation
790.21
831.89
836.90
852.68
803.80
756.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
518.17
629.13
687.50
796.83
852.61
944.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.82
2.08
4.25
6.28
6.74
7.34
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.83
3.45
3.09
2.45
3.77
54.12
Total Non-Current Assets
646.15
762.22
835.16
826.84
887.83
1,132.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.74
26.84
26.45
25.22
23.80
26.42
Sundry Debtors
19.69
21.59
21.99
21.40
16.51
22.37
Cash and Bank
39.40
31.57
58.21
22.75
16.12
30.05
Other Current Assets
85.83
80.00
106.64
85.19
73.09
78.84
Short Term Loans and Advances
0.00
0.00
0.00
15.82
16.66
0.00
Total Current Assets
99.43
91.78
119.58
102.16
86.91
105.49
Net Current Assets (Including Current Investments)
-90.12
-94.56
-100.63
-121.14
-115.65
-89.10
Total Current Assets Excluding Current Investments
99.43
91.78
119.58
102.16
86.91
105.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
745.58
854.00
954.74
929.00
974.74
1,237.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
232.74
227.35
255.02
226.99
225.92
249.57
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Red Robin Gourmet Burgers, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-84.27
205.25
-289.52
-141.06%
Shareholder's Funds
-84.27
205.25
-289.52
-141.06%
Minority Interest
0
-2.65
2.65
100.00%
Long-Term Borrowings
232.74
349.42
-116.68
-33.39%
Secured Loans
232.74
349.42
-116.68
-33.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-53.68
53.68
100.00%
Other Long Term Liabilities
458.66
408.09
50.57
12.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
640.30
736.20
-95.90
-13.03%
Current Liabilities
Trade Payables
29.78
30.88
-1.10
-3.56%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
189.55
131.09
58.46
44.60%
Total Liabilities
745.58
1,069.90
-324.32
-30.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,308.38
625.81
682.57
109.07%
Less: Accumulated Depreciation
790.21
88.64
701.57
791.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
518.17
537.17
-19.00
-3.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.82
0
1.82
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.83
8.78
2.05
23.35%
Total Non-Current Assets
646.15
1,000.58
-354.43
-35.42%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
26.74
11.32
15.42
136.22%
Sundry Debtors
19.69
12.29
7.40
60.21%
Cash and Bank
39.40
28.07
11.33
40.36%
Other Current Assets
85.83
62.54
23.29
37.24%
Short Term Loans and Advances
0
10.85
-10.85
-100.00%
Total Current Assets
99.43
69.33
30.10
43.42%
Net Current Assets (Including Current Investments)
-90.12
-61.77
-28.35
-45.90%
Total Current Assets Excluding Current Investments
99.43
69.33
30.10
43.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
745.58
1,069.90
-324.32
-30.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
232.74
349.42
-116.68
-33.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period