Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,750.99
1,849.19
1,711.08
1,541.83
1,502.60
1,497.13
Shareholder's Funds
1,750.99
1,849.19
1,711.08
1,541.83
1,502.60
1,497.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
770.22
725.67
560.04
585.63
1,062.76
709.91
Secured Loans
770.22
725.67
560.04
585.63
1,062.76
709.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
265.84
171.14
146.69
249.48
236.08
173.93
Other Long Term Liabilities
491.72
370.07
332.93
434.52
393.54
311.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
151.99
145.08
146.04
126.52
0.00
104.59
Total Non-Current Liabilities
491.72
370.07
332.93
434.52
393.54
311.63
Current Liabilities
Trade Payables
383.48
1,577.96
892.21
516.13
386.63
250.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
151.99
145.08
146.04
126.52
0.00
104.59
Total Current Liabilities
2,085.16
2,726.01
1,745.56
1,301.98
1,712.95
1,184.85
Total Liabilities
4,327.88
4,945.27
3,789.58
3,278.33
3,609.08
2,993.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,958.62
1,958.52
1,776.90
1,766.99
1,752.44
1,450.55
Less: Accumulated Depreciation
706.93
608.24
548.83
458.12
423.88
353.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,251.68
1,350.28
1,228.07
1,308.87
1,328.56
1,097.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
29.10
33.66
30.08
33.37
32.41
25.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,386.52
1,522.52
1,396.33
1,452.28
1,466.07
1,224.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,829.30
1,721.41
1,514.62
1,263.07
1,081.27
1,150.25
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
5.54
10.15
6.15
6.13
43.70
7.78
Other Current Assets
2,919.92
3,406.73
2,379.97
1,786.05
2,110.52
1,719.08
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,941.36
3,422.75
2,393.25
1,826.05
2,143.02
1,769.00
Net Current Assets (Including Current Investments)
856.20
696.74
647.69
524.07
430.07
584.15
Total Current Assets Excluding Current Investments
2,941.36
3,422.75
2,393.25
1,826.05
2,143.02
1,769.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,327.88
4,945.27
3,789.58
3,278.33
3,609.08
2,993.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
770.22
725.67
560.04
585.63
1,062.76
709.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2023 is 32.87% vs 11.16% in Mar 2022
Fixed Assets
YoY Growth in year ended Mar 2023 is -7.30% vs 9.95% in Mar 2022
Investments
YoY Growth in year ended Mar 2023 is -13.55% vs 11.90% in Mar 2022
Current Assets
YoY Growth in year ended Mar 2023 is -14.06% vs 43.02% in Mar 2022
Compare Balance Sheet Results of Regnis (Lanka) Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(LKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,750.99
2,923.24
-1,172.25
-40.10%
Shareholder's Funds
1,750.99
2,923.24
-1,172.25
-40.10%
Minority Interest
0
1.00
-1.00
-100.00%
Long-Term Borrowings
770.22
3,072.13
-2,301.91
-74.93%
Secured Loans
770.22
3,072.13
-2,301.91
-74.93%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
265.84
181.49
84.35
46.48%
Other Long Term Liabilities
491.72
485.24
6.48
1.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
151.99
288.47
-136.48
-47.31%
Total Non-Current Liabilities
491.72
603.86
-112.14
-18.57%
Current Liabilities
Trade Payables
383.48
1,179.09
-795.61
-67.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
151.99
288.47
-136.48
-47.31%
Total Current Liabilities
2,085.16
4,147.63
-2,062.47
-49.73%
Total Liabilities
4,327.88
7,675.72
-3,347.84
-43.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,958.62
0
1,958.62
0.00%
Less: Accumulated Depreciation
706.93
0
706.93
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,251.68
2,428.80
-1,177.12
-48.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
29.10
769.95
-740.85
-96.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,386.52
3,268.91
-1,882.39
-57.58%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,829.30
2,140.56
-311.26
-14.54%
Sundry Debtors
0
1,670.64
-1,670.64
-100.00%
Cash and Bank
5.54
595.61
-590.07
-99.07%
Other Current Assets
2,919.92
4,406.81
-1,486.89
-33.74%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,941.36
4,406.81
-1,465.45
-33.25%
Net Current Assets (Including Current Investments)
856.20
259.18
597.02
230.35%
Total Current Assets Excluding Current Investments
2,941.36
4,406.81
-1,465.45
-33.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,327.88
7,675.72
-3,347.84
-43.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
770.22
3,072.13
-2,301.91
-74.93%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 491.72 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 32.87% vs 11.16% in Mar 2022
Annual - Fixed Assets
Fixed Assets 1,251.68 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -7.30% vs 9.95% in Mar 2022
Annual - Investments
Investments 29.10 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -13.55% vs 11.90% in Mar 2022
Annual - Current Assets
Current Assets 2,941.36 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -14.06% vs 43.02% in Mar 2022






