Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -6.32% vs 42.04% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -52.41% vs -38.97% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -1.51% vs 44.23% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -2.04% vs -2.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -2.05% vs 6.98% in Mar 2024
Compare Balance Sheet Results of Rel. Chemotex
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.56
16.89
-9.33
-55.24%
Share Warrants & Outstandings
Total Reserve
129.72
79.88
49.84
62.39%
Shareholder's Funds
137.28
96.77
40.51
41.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
139.64
2.15
137.49
6,394.88%
Secured Loans
109.57
0.00
109.57
0.00%
Unsecured Loans
30.07
2.15
27.92
1,298.60%
Deferred Tax Assets / Liabilities
27.59
8.71
18.88
216.76%
Other Long Term Liabilities
0.79
0.09
0.70
777.78%
Long Term Trade Payables
0.00
0.66
-0.66
-100.00%
Long Term Provisions
1.10
0.00
1.10
0.00%
Total Non-Current Liabilities
169.13
11.61
157.52
1,356.76%
Current Liabilities
Trade Payables
27.57
53.15
-25.58
-48.13%
Other Current Liabilities
17.83
4.01
13.82
344.64%
Short Term Borrowings
121.50
11.53
109.97
953.77%
Short Term Provisions
1.05
0.00
1.05
0.00%
Total Current Liabilities
167.95
68.68
99.27
144.54%
Total Liabilities
474.36
177.06
297.30
167.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
334.87
97.13
237.74
244.76%
Less: Accumulated Depreciation
59.68
34.24
25.44
74.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
275.19
62.89
212.30
337.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.92
0.00
1.92
0.00%
Long Term Loans & Advances
6.45
0.00
6.45
0.00%
Other Non Current Assets
2.05
1.49
0.56
37.58%
Total Non-Current Assets
321.23
64.38
256.85
398.96%
Current Assets Loans & Advances
Current Investments
0.00
1.48
-1.48
-100.00%
Inventories
69.15
21.70
47.45
218.66%
Sundry Debtors
17.55
68.62
-51.07
-74.42%
Cash and Bank
11.40
7.91
3.49
44.12%
Other Current Assets
4.60
0.34
4.26
1,252.94%
Short Term Loans and Advances
50.42
12.63
37.79
299.21%
Total Current Assets
153.13
112.68
40.45
35.90%
Net Current Assets (Including Current Investments)
-14.82
44.00
-58.82
-133.68%
Total Current Assets Excluding Current Investments
153.13
111.20
41.93
37.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
474.36
177.06
297.30
167.91%
Contingent Liabilities
21.05
0.38
20.67
5,439.47%
Total Debt
261.14
13.68
247.46
1,808.92%
Book Value per share (adjusted)
181.60
57.30
124.30
216.93%
Annual - Borrowings
Borrowings 261.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.32% vs 42.04% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.41% vs -38.97% in Mar 2024
Annual - Fixed Assets
Fixed Assets 275.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.51% vs 44.23% in Mar 2024
Annual - Investments
Investments 1.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.04% vs -2.00% in Mar 2024
Annual - Current Assets
Current Assets 153.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.05% vs 6.98% in Mar 2024






