Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024
Compare Balance Sheet Results of Rex Sealing
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.22
4.89
-2.67
-54.60%
Share Warrants & Outstandings
Total Reserve
14.72
58.60
-43.88
-74.88%
Shareholder's Funds
17.95
63.49
-45.54
-71.73%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.74
18.33
-7.59
-41.41%
Secured Loans
10.74
7.04
3.70
52.56%
Unsecured Loans
0.00
11.30
-11.30
-100.00%
Deferred Tax Assets / Liabilities
-0.28
5.32
-5.60
-105.26%
Other Long Term Liabilities
0.00
6.21
-6.21
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.48
-0.48
-100.00%
Total Non-Current Liabilities
10.46
27.37
-16.91
-61.78%
Current Liabilities
Trade Payables
2.46
25.31
-22.85
-90.28%
Other Current Liabilities
1.72
5.31
-3.59
-67.61%
Short Term Borrowings
0.04
36.53
-36.49
-99.89%
Short Term Provisions
0.00
0.10
-0.10
-100.00%
Total Current Liabilities
4.22
67.25
-63.03
-93.72%
Total Liabilities
32.64
158.10
-125.46
-79.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.04
73.92
-64.88
-87.77%
Less: Accumulated Depreciation
0.00
17.83
-17.83
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.04
56.09
-47.05
-83.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.04
-0.04
-100.00%
Long Term Loans & Advances
0.33
0.55
-0.22
-40.00%
Other Non Current Assets
0.00
1.21
-1.21
-100.00%
Total Non-Current Assets
9.37
65.26
-55.89
-85.64%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
9.38
53.33
-43.95
-82.41%
Sundry Debtors
7.55
27.91
-20.36
-72.95%
Cash and Bank
0.14
2.31
-2.17
-93.94%
Other Current Assets
0.09
2.83
-2.74
-96.82%
Short Term Loans and Advances
6.07
6.46
-0.39
-6.04%
Total Current Assets
23.27
92.84
-69.57
-74.94%
Net Current Assets (Including Current Investments)
19.05
25.60
-6.55
-25.59%
Total Current Assets Excluding Current Investments
23.24
92.84
-69.60
-74.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
158.10
-125.46
-79.35%
Contingent Liabilities
0.00
10.98
-10.98
-100.00%
Total Debt
10.78
48.91
-38.13
-77.96%
Book Value per share (adjusted)
76.30
85.38
-9.08
-10.63%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 9.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 23.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024






