Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024
Compare Balance Sheet Results of Rex Sealing
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.22
7.39
-5.17
-69.96%
Share Warrants & Outstandings
Total Reserve
14.72
26.75
-12.03
-44.97%
Shareholder's Funds
17.95
34.14
-16.19
-47.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.74
1.25
9.49
759.20%
Secured Loans
10.74
0.85
9.89
1,163.53%
Unsecured Loans
0.00
0.40
-0.40
-100.00%
Deferred Tax Assets / Liabilities
-0.28
2.00
-2.28
-114.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.04
-1.04
-100.00%
Total Non-Current Liabilities
10.46
4.29
6.17
143.82%
Current Liabilities
Trade Payables
2.46
11.06
-8.60
-77.76%
Other Current Liabilities
1.72
0.75
0.97
129.33%
Short Term Borrowings
0.04
22.77
-22.73
-99.82%
Short Term Provisions
0.00
2.03
-2.03
-100.00%
Total Current Liabilities
4.22
36.60
-32.38
-88.47%
Total Liabilities
32.64
75.04
-42.40
-56.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.04
59.43
-50.39
-84.79%
Less: Accumulated Depreciation
0.00
37.33
-37.33
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.04
22.10
-13.06
-59.10%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.17
-0.17
-100.00%
Long Term Loans & Advances
0.33
1.17
-0.84
-71.79%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
9.37
23.44
-14.07
-60.03%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
9.38
24.74
-15.36
-62.09%
Sundry Debtors
7.55
21.73
-14.18
-65.26%
Cash and Bank
0.14
1.30
-1.16
-89.23%
Other Current Assets
0.09
3.48
-3.39
-97.41%
Short Term Loans and Advances
6.07
0.36
5.71
1,586.11%
Total Current Assets
23.27
51.60
-28.33
-54.90%
Net Current Assets (Including Current Investments)
19.05
15.00
4.05
27.00%
Total Current Assets Excluding Current Investments
23.24
51.60
-28.36
-54.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
75.04
-42.40
-56.50%
Contingent Liabilities
0.00
12.52
-12.52
-100.00%
Total Debt
10.78
24.02
-13.24
-55.12%
Book Value per share (adjusted)
76.30
46.20
30.10
65.15%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 9.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 23.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024






