Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024
Compare Balance Sheet Results of Rex Sealing
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.22
5.54
-3.32
-59.93%
Share Warrants & Outstandings
Total Reserve
14.72
5.38
9.34
173.61%
Shareholder's Funds
17.95
10.92
7.03
64.38%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.74
1.23
9.51
773.17%
Secured Loans
10.74
1.23
9.51
773.17%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.28
0.00
-0.28
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.46
1.23
9.23
750.41%
Current Liabilities
Trade Payables
2.46
0.25
2.21
884.00%
Other Current Liabilities
1.72
0.97
0.75
77.32%
Short Term Borrowings
0.04
0.64
-0.60
-93.75%
Short Term Provisions
0.00
0.07
-0.07
-100.00%
Total Current Liabilities
4.22
1.93
2.29
118.65%
Total Liabilities
32.64
14.08
18.56
131.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.04
2.20
6.84
310.91%
Less: Accumulated Depreciation
0.00
1.46
-1.46
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.04
0.74
8.30
1,121.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.07
-3.07
-100.00%
Long Term Loans & Advances
0.33
8.44
-8.11
-96.09%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
9.37
12.26
-2.89
-23.57%
Current Assets Loans & Advances
Current Investments
0.03
0.00
0.03
0.00%
Inventories
9.38
0.00
9.38
0.00%
Sundry Debtors
7.55
0.00
7.55
0.00%
Cash and Bank
0.14
0.11
0.03
27.27%
Other Current Assets
0.09
0.77
-0.68
-88.31%
Short Term Loans and Advances
6.07
0.94
5.13
545.74%
Total Current Assets
23.27
1.82
21.45
1,178.57%
Net Current Assets (Including Current Investments)
19.05
-0.11
19.16
17,418.18%
Total Current Assets Excluding Current Investments
23.24
1.82
21.42
1,176.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.64
14.08
18.56
131.82%
Contingent Liabilities
0.00
1.42
-1.42
-100.00%
Total Debt
10.78
1.87
8.91
476.47%
Book Value per share (adjusted)
76.30
19.70
56.60
287.31%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 345.45% vs 118.02% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 9.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 279.83% vs 2.15% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 23.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.30% vs 23.51% in Mar 2024






