Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,767.90
13,296.45
15,488.94
13,078.69
12,469.86
11,811.18
Shareholder's Funds
13,767.90
13,296.45
15,488.94
13,078.69
12,469.86
11,811.18
Minority Interest
2,225.60
2,132.64
1,813.64
1,684.56
1,602.91
1,905.96
Long-Term Borrowings
15,474.83
13,869.27
10,674.04
8,707.21
8,494.81
6,876.26
Secured Loans
15,474.83
13,869.27
10,674.04
8,707.21
8,494.81
6,876.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-154.03
-159.32
-115.11
-49.01
-39.02
-24.99
Other Long Term Liabilities
3679.08
4474.22
3742
2254.05
2602.47
910.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
25.32
38.06
72.21
0.00
0.00
0.00
Total Non-Current Liabilities
13,092.14
14,070.36
9,571.93
7,445.56
7,958.02
4,099.50
Current Liabilities
Trade Payables
769.62
806.63
924.50
230.49
170.79
142.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25.32
38.06
72.21
0.00
0.00
0.00
Total Current Liabilities
11,109.60
9,742.08
9,647.00
6,950.54
5,466.03
5,480.60
Total Liabilities
40,309.35
39,311.50
36,575.41
29,202.90
27,542.85
23,345.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
40,166.04
39,828.08
37,047.99
30,193.69
27,375.33
24,232.06
Less: Accumulated Depreciation
11,957.81
11,229.89
10,519.30
9,090.21
8,505.63
8,180.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28,208.23
28,598.19
26,528.69
21,103.48
18,869.70
16,051.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
916.48
900.85
985.06
789.79
821.05
783.72
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
100.94
64.38
223.45
146.33
192.64
145.91
Total Non-Current Assets
37,142.85
36,462.64
33,675.41
27,063.04
25,002.04
20,622.91
Current Assets Loans & Advances
Current Investments
39.05
0.00
0.00
0.00
0.00
0.00
Inventories
229.92
154.31
123.13
126.86
178.95
199.28
Sundry Debtors
847.44
748.65
773.45
755.06
1,236.41
1,335.01
Cash and Bank
1,349.55
1,438.35
1,474.09
989.50
851.63
1,012.34
Other Current Assets
3,159.81
2,807.52
2,891.02
2,130.75
2,531.53
2,721.50
Short Term Loans and Advances
693.85
466.21
520.36
259.33
264.54
174.87
Total Current Assets
3,166.50
2,848.85
2,900.00
2,139.85
2,540.81
2,722.84
Net Current Assets (Including Current Investments)
-7,943.11
-6,893.22
-6,747.00
-4,810.69
-2,925.21
-2,757.76
Total Current Assets Excluding Current Investments
3,166.50
2,848.85
2,900.00
2,139.85
2,540.81
2,722.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40,309.35
39,311.50
36,575.41
29,202.90
27,542.85
23,345.75
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,474.83
13,869.27
10,674.04
8,707.21
8,494.81
6,876.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Rizhao Port Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,767.90
0
13,767.90
0.00%
Shareholder's Funds
13,767.90
0
13,767.90
0.00%
Minority Interest
2,225.60
0
2,225.60
0.00%
Long-Term Borrowings
15,474.83
0
15,474.83
0.00%
Secured Loans
15,474.83
0
15,474.83
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-154.03
0
-154.03
0.00%
Other Long Term Liabilities
3,679.08
0
3,679.08
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
25.32
0
25.32
0.00%
Total Non-Current Liabilities
13,092.14
0
13,092.14
0.00%
Current Liabilities
Trade Payables
769.62
0
769.62
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
25.32
0
25.32
0.00%
Total Current Liabilities
11,109.60
0
11,109.60
0.00%
Total Liabilities
40,309.35
0
40,309.35
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
40,166.04
0
40,166.04
0.00%
Less: Accumulated Depreciation
11,957.81
0
11,957.81
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28,208.23
0
28,208.23
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
916.48
0
916.48
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
100.94
0
100.94
0.00%
Total Non-Current Assets
37,142.85
0
37,142.85
0.00%
Current Assets Loans & Advances
Current Investments
39.05
0
39.05
0.00%
Inventories
229.92
0
229.92
0.00%
Sundry Debtors
847.44
0
847.44
0.00%
Cash and Bank
1,349.55
0
1,349.55
0.00%
Other Current Assets
3,159.81
0
3,159.81
0.00%
Short Term Loans and Advances
693.85
0
693.85
0.00%
Total Current Assets
3,166.50
0
3,166.50
0.00%
Net Current Assets (Including Current Investments)
-7,943.11
0
-7,943.11
0.00%
Total Current Assets Excluding Current Investments
3,166.50
0
3,166.50
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
40,309.35
0
40,309.35
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,474.83
0
15,474.83
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






