Rodium Realty

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE513E01024
  • NSEID:
  • BSEID: 531822
INR
167.00
8.95 (5.66%)
BSENSE

Dec 05

BSE+NSE Vol: 52

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.95
6.95
6.95
6.95
6.95
6.95
Share Warrants & Outstandings
Total Reserve
10.76
7.20
6.60
5.96
6.29
9.04
Shareholder's Funds
17.71
14.15
13.55
12.91
13.24
15.99
Minority Interest
1.57
2.06
1.18
0.34
0.34
0.29
Long-Term Borrowings
50.57
29.33
29.02
26.82
20.50
22.10
Secured Loans
38.13
24.37
24.48
22.65
16.68
18.58
Unsecured Loans
12.44
4.96
4.55
4.17
3.83
3.51
Deferred Tax Assets / Liabilities
-2.91
-1.53
-1.20
-1.48
-0.88
-0.12
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.34
0.29
0.44
0.41
0.40
0.39
Total Non-Current Liabilities
48.00
28.09
28.27
25.75
20.02
22.36
Current Liabilities
Trade Payables
6.49
6.47
4.66
4.11
4.45
5.22
Other Current Liabilities
35.67
26.52
6.33
13.76
7.68
10.21
Short Term Borrowings
53.79
68.88
65.09
64.87
64.12
61.57
Short Term Provisions
0.22
0.21
0.04
0.04
0.04
0.03
Total Current Liabilities
96.17
102.07
76.12
82.78
76.28
77.04
Total Liabilities
163.45
146.37
119.13
121.78
109.89
115.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3.09
0.91
0.83
0.75
0.57
0.58
Less: Accumulated Depreciation
1.17
0.75
0.65
0.56
0.51
0.44
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1.92
0.16
0.18
0.19
0.06
0.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.26
0.28
0.31
0.26
0.96
1.07
Long Term Loans & Advances
0.28
0.27
0.12
0.09
0.15
0.15
Other Non Current Assets
13.56
8.55
9.12
12.59
7.11
12.99
Total Non-Current Assets
18.03
9.25
9.73
13.13
8.28
14.35
Current Assets Loans & Advances
Current Investments
0.33
0.67
0.92
1.85
3.12
4.44
Inventories
61.16
60.33
57.84
67.37
62.05
68.84
Sundry Debtors
41.08
17.06
13.92
10.61
12.67
17.00
Cash and Bank
5.90
8.20
6.50
1.49
8.35
3.52
Other Current Assets
24.38
44.06
24.96
20.68
8.45
0.87
Short Term Loans and Advances
12.58
6.79
5.25
6.64
6.98
6.66
Total Current Assets
145.42
137.12
109.40
108.65
101.62
101.33
Net Current Assets (Including Current Investments)
49.25
35.04
33.28
25.87
25.34
24.30
Total Current Assets Excluding Current Investments
145.09
136.44
108.48
106.80
98.50
96.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
163.45
146.37
119.13
121.78
109.89
115.68
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
104.35
98.21
94.11
91.69
84.63
83.67
Book Value per share (adjusted)
41.23
30.9
29.17
27.3
28.26
36.25
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 6.25% vs 4.36% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1,100.00% vs -11.11% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 707.14% vs -9.68% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.05% vs 25.34% in Mar 2024

Compare Balance Sheet Results of Rodium Realty
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.95
0
6.95
0.00%
Share Warrants & Outstandings
Total Reserve
10.76
0
10.76
0.00%
Shareholder's Funds
17.71
0
17.71
0.00%
Minority Interest
1.57
0
1.57
0.00%
Long-Term Borrowings
50.57
0
50.57
0.00%
Secured Loans
38.13
0
38.13
0.00%
Unsecured Loans
12.44
0
12.44
0.00%
Deferred Tax Assets / Liabilities
-2.91
0
-2.91
0.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.34
0
0.34
0.00%
Total Non-Current Liabilities
48.00
0
48.00
0.00%
Current Liabilities
Trade Payables
6.49
0
6.49
0.00%
Other Current Liabilities
35.67
0
35.67
0.00%
Short Term Borrowings
53.79
0
53.79
0.00%
Short Term Provisions
0.22
0
0.22
0.00%
Total Current Liabilities
96.17
0
96.17
0.00%
Total Liabilities
163.45
0
163.45
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
3.09
0
3.09
0.00%
Less: Accumulated Depreciation
1.17
0
1.17
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
1.92
0
1.92
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
2.26
0
2.26
0.00%
Long Term Loans & Advances
0.28
0
0.28
0.00%
Other Non Current Assets
13.56
0
13.56
0.00%
Total Non-Current Assets
18.03
0
18.03
0.00%
Current Assets Loans & Advances
Current Investments
0.33
0
0.33
0.00%
Inventories
61.16
0
61.16
0.00%
Sundry Debtors
41.08
0
41.08
0.00%
Cash and Bank
5.90
0
5.90
0.00%
Other Current Assets
24.38
0
24.38
0.00%
Short Term Loans and Advances
12.58
0
12.58
0.00%
Total Current Assets
145.42
0
145.42
0.00%
Net Current Assets (Including Current Investments)
49.25
0
49.25
0.00%
Total Current Assets Excluding Current Investments
145.09
0
145.09
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
163.45
0
163.45
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
104.35
0
104.35
0.00%
Book Value per share (adjusted)
41.23
0
41.23
0.00%
Annual - Borrowings
Borrowings 104.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.25% vs 4.36% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 1.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,100.00% vs -11.11% in Mar 2024

Annual - Investments
Investments 2.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 707.14% vs -9.68% in Mar 2024

Annual - Current Assets
Current Assets 145.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.05% vs 25.34% in Mar 2024