Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 36.12% vs -81.02% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -23.44% vs -55.24% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.76% vs 336.65% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 7.14% vs -6.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.05% vs 58.36% in Mar 2024
Compare Balance Sheet Results of Royal Cush. Vin.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
36.59
3.25
33.34
1,025.85%
Share Warrants & Outstandings
Total Reserve
-65.26
384.30
-449.56
-116.98%
Shareholder's Funds
-28.67
387.55
-416.22
-107.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.97
9.00
26.97
299.67%
Secured Loans
35.97
9.00
26.97
299.67%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
-27.09
27.09
100.00%
Other Long Term Liabilities
0.49
17.66
-17.17
-97.23%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.87
0.30
1.57
523.33%
Total Non-Current Liabilities
38.33
-0.13
38.46
29,584.62%
Current Liabilities
Trade Payables
24.94
51.04
-26.10
-51.14%
Other Current Liabilities
2.73
2.82
-0.09
-3.19%
Short Term Borrowings
47.88
0.00
47.88
0.00%
Short Term Provisions
0.34
10.46
-10.12
-96.75%
Total Current Liabilities
75.88
64.32
11.56
17.97%
Total Liabilities
85.55
451.73
-366.18
-81.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
54.50
478.03
-423.53
-88.60%
Less: Accumulated Depreciation
6.85
53.42
-46.57
-87.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
47.66
424.61
-376.95
-88.78%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.12
0.00
0.12
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.15
0.01
0.14
1,400.00%
Long Term Loans & Advances
0.85
2.36
-1.51
-63.98%
Other Non Current Assets
0.16
0.95
-0.79
-83.16%
Total Non-Current Assets
49.47
427.93
-378.46
-88.44%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
8.41
2.01
6.40
318.41%
Sundry Debtors
12.16
3.18
8.98
282.39%
Cash and Bank
0.72
0.82
-0.10
-12.20%
Other Current Assets
0.27
0.00
0.27
0.00%
Short Term Loans and Advances
14.52
17.80
-3.28
-18.43%
Total Current Assets
36.07
23.81
12.26
51.49%
Net Current Assets (Including Current Investments)
-39.81
-40.51
0.70
1.73%
Total Current Assets Excluding Current Investments
36.07
23.81
12.26
51.49%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
85.55
451.73
-366.18
-81.06%
Contingent Liabilities
4.06
13.91
-9.85
-70.81%
Total Debt
83.85
9.00
74.85
831.67%
Book Value per share (adjusted)
-17.12
-34.20
17.08
49.94%
Annual - Borrowings
Borrowings 83.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.12% vs -81.02% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.44% vs -55.24% in Mar 2024
Annual - Fixed Assets
Fixed Assets 47.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.76% vs 336.65% in Mar 2024
Annual - Investments
Investments 0.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.14% vs -6.67% in Mar 2024
Annual - Current Assets
Current Assets 36.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.05% vs 58.36% in Mar 2024






