Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
316.63
306.86
285.50
278.72
247.00
220.03
Shareholder's Funds
316.63
306.86
285.50
278.72
247.00
220.03
Minority Interest
0.00
0.00
-0.06
-0.04
-0.04
0.00
Long-Term Borrowings
0.24
16.17
34.71
43.01
45.02
54.68
Secured Loans
0.24
16.17
34.71
43.01
45.02
54.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.52
0.76
-0.21
-0.18
-0.21
-0.21
Other Long Term Liabilities
1.12
0.92
0.13
0.3
2.39
0.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.12
0.92
0.13
0.30
2.39
0.13
Current Liabilities
Trade Payables
51.54
32.82
59.20
61.86
67.57
52.22
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
162.25
97.59
130.14
166.26
185.62
146.84
Total Liabilities
480.00
405.37
415.71
445.24
434.96
367.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
115.38
114.83
108.60
104.76
92.38
73.31
Less: Accumulated Depreciation
49.91
39.06
30.02
22.56
14.26
13.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
65.47
75.77
78.58
82.20
78.12
59.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.19
1.19
1.19
1.19
5.08
5.08
Total Non-Current Assets
67.89
77.11
80.11
83.67
83.59
67.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.40
17.41
2.03
0.00
1.85
0.00
Sundry Debtors
262.22
239.81
249.22
273.26
251.20
191.79
Cash and Bank
88.22
68.96
70.53
85.87
65.66
92.73
Other Current Assets
412.10
327.23
323.75
360.33
326.54
296.00
Short Term Loans and Advances
55.27
1.04
1.97
1.20
7.83
11.48
Total Current Assets
412.10
328.26
335.60
361.57
351.37
299.87
Net Current Assets (Including Current Investments)
249.85
230.67
205.47
195.31
165.75
153.03
Total Current Assets Excluding Current Investments
412.10
328.26
335.60
361.57
351.37
299.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
480.00
405.37
415.71
445.24
434.96
367.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.24
16.17
34.71
43.01
45.02
54.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 21.74% vs 607.69% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -13.59% vs -3.58% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 25.54% vs -2.19% in Mar 2023
Compare Balance Sheet Results of Royal Deluxe Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
316.63
315.64
0.99
0.31%
Shareholder's Funds
316.63
315.64
0.99
0.31%
Minority Interest
0
15.11
-15.11
-100.00%
Long-Term Borrowings
0.24
132.50
-132.26
-99.82%
Secured Loans
0.24
132.50
-132.26
-99.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.52
2.13
-2.65
-124.41%
Other Long Term Liabilities
1.12
19.98
-18.86
-94.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
4.16
-4.16
-100.00%
Total Non-Current Liabilities
1.12
30.10
-28.98
-96.28%
Current Liabilities
Trade Payables
51.54
74.48
-22.94
-30.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
4.16
-4.16
-100.00%
Total Current Liabilities
162.25
233.14
-70.89
-30.41%
Total Liabilities
480.00
593.99
-113.99
-19.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
115.38
384.53
-269.15
-69.99%
Less: Accumulated Depreciation
49.91
253.65
-203.74
-80.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
65.47
130.87
-65.40
-49.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
26.43
-26.43
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.19
0
1.19
0.00%
Total Non-Current Assets
67.89
157.35
-89.46
-56.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
6.40
6.09
0.31
5.09%
Sundry Debtors
262.22
302.60
-40.38
-13.34%
Cash and Bank
88.22
114.66
-26.44
-23.06%
Other Current Assets
412.10
427.19
-15.09
-3.53%
Short Term Loans and Advances
55.27
3.84
51.43
1,339.32%
Total Current Assets
412.10
436.64
-24.54
-5.62%
Net Current Assets (Including Current Investments)
249.85
203.51
46.34
22.77%
Total Current Assets Excluding Current Investments
412.10
436.64
-24.54
-5.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
480.00
593.99
-113.99
-19.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.24
132.50
-132.26
-99.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.12 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 21.74% vs 607.69% in Mar 2023
Annual - Fixed Assets
Fixed Assets 65.47 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -13.59% vs -3.58% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 412.10 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 25.54% vs -2.19% in Mar 2023






