RugVista Group AB

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: SE0015659834
SEK
63.40
-0.4 (-0.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
593.33
556.85
542.84
503.65
496.90
413.47
Shareholder's Funds
593.33
556.85
542.84
503.65
496.90
413.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
14.78
11.10
12.58
10.92
8.42
6.65
Secured Loans
14.78
11.10
12.58
10.92
8.42
6.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.73
-0.10
-0.22
-0.22
-0.13
13.55
Other Long Term Liabilities
116.24
20.08
10.56
17.34
20.18
36.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.35
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
116.24
20.08
10.56
17.34
20.18
36.95
Current Liabilities
Trade Payables
91.82
76.59
55.45
76.96
95.33
70.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.35
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
190.25
176.44
152.21
185.99
200.31
142.27
Total Liabilities
899.82
753.38
705.62
706.98
717.38
592.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
53.38
34.30
37.03
36.89
36.06
Less: Accumulated Depreciation
0.00
9.11
8.28
6.67
5.21
4.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
172.81
44.27
26.03
30.37
31.68
31.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
490.82
365.42
345.97
339.69
331.87
331.78
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
144.45
133.23
125.66
174.26
146.56
91.00
Sundry Debtors
0.00
0.02
0.05
0.14
0.15
0.00
Cash and Bank
241.92
219.46
208.94
139.98
218.12
139.51
Other Current Assets
405.38
385.14
356.94
365.82
384.60
259.31
Short Term Loans and Advances
0.00
32.44
22.30
51.44
19.77
0.00
Total Current Assets
409.00
387.96
359.64
367.28
385.52
260.91
Net Current Assets (Including Current Investments)
218.75
211.51
207.43
181.30
185.21
118.64
Total Current Assets Excluding Current Investments
409.00
387.96
359.64
367.28
385.52
260.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
899.82
753.38
705.62
706.98
717.38
592.69
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.78
11.10
12.58
10.92
8.42
6.65
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of RugVista Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
593.33
560.80
32.53
5.80%
Shareholder's Funds
593.33
560.80
32.53
5.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
14.78
0.00
14.78
0.00%
Secured Loans
14.78
0
14.78
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.73
0
-1.73
0.00%
Other Long Term Liabilities
116.24
1.40
114.84
8,202.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.35
1.40
-0.05
-3.57%
Total Non-Current Liabilities
116.24
1.40
114.84
8,202.86%
Current Liabilities
Trade Payables
91.82
0
91.82
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.35
1.40
-0.05
-3.57%
Total Current Liabilities
190.25
240.20
-49.95
-20.80%
Total Liabilities
899.82
802.40
97.42
12.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
172.81
0.40
172.41
43,102.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
490.82
569.30
-78.48
-13.79%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
144.45
9.60
134.85
1,404.69%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
241.92
149.60
92.32
61.71%
Other Current Assets
405.38
159.10
246.28
154.80%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
409.00
233.10
175.90
75.46%
Net Current Assets (Including Current Investments)
218.75
-7.10
225.85
3,180.99%
Total Current Assets Excluding Current Investments
409.00
233.10
175.90
75.46%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
899.82
802.40
97.42
12.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.78
0
14.78
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period