Rupa & Co

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE895B01021
  • NSEID: RUPA
  • BSEID: 533552
INR
137.60
0.4 (0.29%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 1.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
7.96
7.96
7.96
7.96
7.96
7.96
Share Warrants & Outstandings
Total Reserve
1,058.15
1,009.55
950.08
903.80
873.84
721.57
Shareholder's Funds
1,066.11
1,017.51
958.04
911.77
881.80
729.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
2.20
5.56
10.21
15.93
13.54
Secured Loans
0.00
2.20
5.56
10.21
15.93
13.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
15.15
13.93
12.59
12.31
11.72
-1.05
Other Long Term Liabilities
10.15
12.66
12.72
13.37
15.02
16.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.69
3.20
2.28
1.92
0.55
0.45
Total Non-Current Liabilities
28.99
32.00
33.15
37.80
43.23
29.35
Current Liabilities
Trade Payables
169.54
147.53
149.18
130.20
219.89
162.61
Other Current Liabilities
99.75
89.77
87.12
72.12
90.29
98.12
Short Term Borrowings
247.69
223.33
217.11
234.43
339.05
131.90
Short Term Provisions
2.32
1.48
1.58
1.59
2.88
3.37
Total Current Liabilities
519.30
462.11
454.99
438.34
652.11
396.01
Total Liabilities
1,614.40
1,511.62
1,446.18
1,387.90
1,577.14
1,154.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
349.61
342.59
333.90
304.24
275.30
246.71
Less: Accumulated Depreciation
128.62
119.81
108.22
91.92
81.58
71.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
220.99
222.78
225.68
212.33
193.72
174.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.37
19.71
26.13
19.35
Intangible assets under development
0.00
0.00
0.00
1.50
0.60
0.03
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16.03
26.61
0.00
0.00
0.00
0.00
Long Term Loans & Advances
2.85
8.17
9.10
7.17
19.83
19.97
Other Non Current Assets
12.36
26.65
2.35
17.02
1.83
1.52
Total Non-Current Assets
268.36
302.42
255.80
278.02
258.36
233.93
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
445.92
447.23
423.05
486.19
583.03
390.58
Sundry Debtors
578.00
511.69
488.21
432.92
547.33
364.41
Cash and Bank
254.77
196.31
220.97
114.05
123.74
118.40
Other Current Assets
9.70
7.35
13.20
12.78
9.76
14.03
Short Term Loans and Advances
57.66
46.61
44.95
63.94
54.92
33.54
Total Current Assets
1,346.04
1,209.20
1,190.38
1,109.88
1,318.79
920.96
Net Current Assets (Including Current Investments)
826.74
747.09
735.39
671.55
666.68
524.95
Total Current Assets Excluding Current Investments
1,346.04
1,209.20
1,190.38
1,109.88
1,318.79
920.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,614.40
1,511.62
1,446.18
1,387.90
1,577.14
1,154.89
Contingent Liabilities
5.53
18.04
17.06
16.16
21.61
20.62
Total Debt
247.69
225.53
222.68
244.64
354.98
145.44
Book Value per share (adjusted)
133.88
127.78
120.31
114.5
110.74
91.62
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 9.83% vs 1.28% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -19.83% vs -0.47% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.80% vs -1.45% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -39.76% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 11.32% vs 1.58% in Mar 2025

Compare Balance Sheet Results of Rupa & Co
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.96
5.03
2.93
58.25%
Share Warrants & Outstandings
Total Reserve
1,058.15
46.72
1,011.43
2,164.88%
Shareholder's Funds
1,066.11
51.76
1,014.35
1,959.72%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
28.73
-28.73
-100.00%
Secured Loans
0.00
15.47
-15.47
-100.00%
Unsecured Loans
0.00
13.26
-13.26
-100.00%
Deferred Tax Assets / Liabilities
15.15
0.76
14.39
1,893.42%
Other Long Term Liabilities
10.15
1.20
8.95
745.83%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.69
0.00
3.69
0.00%
Total Non-Current Liabilities
28.99
30.69
-1.70
-5.54%
Current Liabilities
Trade Payables
169.54
58.22
111.32
191.21%
Other Current Liabilities
99.75
3.82
95.93
2,511.26%
Short Term Borrowings
247.69
12.62
235.07
1,862.68%
Short Term Provisions
2.32
0.97
1.35
139.18%
Total Current Liabilities
519.30
75.63
443.67
586.63%
Total Liabilities
1,614.40
158.07
1,456.33
921.32%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
349.61
124.08
225.53
181.76%
Less: Accumulated Depreciation
128.62
64.70
63.92
98.79%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
220.99
59.38
161.61
272.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
7.16
-7.16
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
16.03
0.00
16.03
0.00%
Long Term Loans & Advances
2.85
1.18
1.67
141.53%
Other Non Current Assets
12.36
0.00
12.36
0.00%
Total Non-Current Assets
268.36
68.97
199.39
289.10%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
445.92
33.35
412.57
1,237.09%
Sundry Debtors
578.00
35.84
542.16
1,512.72%
Cash and Bank
254.77
5.73
249.04
4,346.25%
Other Current Assets
9.70
6.38
3.32
52.04%
Short Term Loans and Advances
57.66
7.80
49.86
639.23%
Total Current Assets
1,346.04
89.10
1,256.94
1,410.71%
Net Current Assets (Including Current Investments)
826.74
13.47
813.27
6,037.64%
Total Current Assets Excluding Current Investments
1,346.04
89.10
1,256.94
1,410.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,614.40
158.07
1,456.33
921.32%
Contingent Liabilities
5.53
0.00
5.53
0.00%
Total Debt
247.69
0.00
247.69
0.00%
Book Value per share (adjusted)
133.88
20.57
113.31
550.85%
Annual - Borrowings
Borrowings 247.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.83% vs 1.28% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.15 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.83% vs -0.47% in Mar 2025

Annual - Fixed Assets
Fixed Assets 220.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.80% vs -1.45% in Mar 2025

Annual - Investments
Investments 16.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -39.76% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 1,346.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 11.32% vs 1.58% in Mar 2025