Rushil Decor

  • Market Cap: Micro Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE573K01025
  • NSEID: RUSHIL
  • BSEID: 533470
INR
16.37
-0.88 (-5.1%)
BSENSE

Sep 21, 02:05 PM

BSE+NSE Vol: 2.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
29.34
28.68
Share Warrants & Outstandings
Total Reserve
621.53
589.11
Shareholder's Funds
650.87
632.56
Minority Interest
0.00
3.79
Long-Term Borrowings
97.05
138.77
Secured Loans
97.05
138.77
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
65.13
61.76
Other Long Term Liabilities
10.42
15.97
Long Term Trade Payables
0.00
0.00
Long Term Provisions
6.35
4.22
Total Non-Current Liabilities
178.95
220.72
Current Liabilities
Trade Payables
266.45
220.50
Other Current Liabilities
14.06
14.89
Short Term Borrowings
162.83
128.35
Short Term Provisions
18.18
18.24
Total Current Liabilities
461.52
381.98
Total Liabilities
1,291.34
1,239.05
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
940.62
884.28
Less: Accumulated Depreciation
210.69
179.38
Less : Impairment of Assets
0.00
0.00
Net Block
729.93
704.90
Lease Adjustment
0.00
0.00
Capital Work in Progress
10.70
7.48
Intangible assets under development
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
3.49
0.01
Long Term Loans & Advances
3.56
8.05
Other Non Current Assets
13.55
13.53
Total Non-Current Assets
761.24
738.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
Inventories
262.00
241.19
Sundry Debtors
195.44
186.97
Cash and Bank
5.54
5.27
Other Current Assets
45.77
33.89
Short Term Loans and Advances
21.35
33.42
Total Current Assets
530.10
500.75
Net Current Assets (Including Current Investments)
68.58
118.77
Total Current Assets Excluding Current Investments
530.10
500.75
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
1,291.34
1,239.05
Contingent Liabilities
9.28
11.07
Total Debt
259.88
267.12
Book Value per share (adjusted)
21.65
21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.71% vs NA in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -34.75% vs NA in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 3.97% vs NA in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 34,800.00% vs NA in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 5.86% vs NA in Mar 2025

Compare Balance Sheet Results of Rushil Decor
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
29.34
12.26
17.08
139.31%
Share Warrants & Outstandings
Total Reserve
621.53
1,304.86
-683.33
-52.37%
Shareholder's Funds
650.87
1,317.13
-666.26
-50.58%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
97.05
237.53
-140.48
-59.14%
Secured Loans
97.05
237.53
-140.48
-59.14%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
65.13
101.05
-35.92
-35.55%
Other Long Term Liabilities
10.42
21.66
-11.24
-51.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.35
8.93
-2.58
-28.89%
Total Non-Current Liabilities
178.95
369.17
-190.22
-51.53%
Current Liabilities
Trade Payables
266.45
109.36
157.09
143.64%
Other Current Liabilities
14.06
62.16
-48.10
-77.38%
Short Term Borrowings
162.83
30.43
132.40
435.10%
Short Term Provisions
18.18
2.49
15.69
630.12%
Total Current Liabilities
461.52
204.44
257.08
125.75%
Total Liabilities
1,291.34
1,890.73
-599.39
-31.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
940.62
1,465.55
-524.93
-35.82%
Less: Accumulated Depreciation
210.69
520.65
-309.96
-59.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
729.93
944.90
-214.97
-22.75%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10.70
312.74
-302.04
-96.58%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.49
0.00
3.49
0.00%
Long Term Loans & Advances
3.56
66.12
-62.56
-94.62%
Other Non Current Assets
13.55
0.32
13.23
4,134.38%
Total Non-Current Assets
761.24
1,361.29
-600.05
-44.08%
Current Assets Loans & Advances
Current Investments
0.00
97.50
-97.50
-100.00%
Inventories
262.00
201.56
60.44
29.99%
Sundry Debtors
195.44
29.04
166.40
573.00%
Cash and Bank
5.54
140.36
-134.82
-96.05%
Other Current Assets
45.77
43.70
2.07
4.74%
Short Term Loans and Advances
21.35
17.28
4.07
23.55%
Total Current Assets
530.10
529.45
0.65
0.12%
Net Current Assets (Including Current Investments)
68.58
325.00
-256.42
-78.90%
Total Current Assets Excluding Current Investments
530.10
431.94
98.16
22.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,291.34
1,890.73
-599.39
-31.70%
Contingent Liabilities
9.28
22.14
-12.86
-58.08%
Total Debt
259.88
267.96
-8.08
-3.02%
Book Value per share (adjusted)
21.65
107.41
-85.76
-79.84%
Annual - Borrowings
Borrowings 259.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.71% vs NA in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.75% vs NA in Mar 2025

Annual - Fixed Assets
Fixed Assets 740.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.97% vs NA in Mar 2025

Annual - Investments
Investments 3.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34,800.00% vs NA in Mar 2025

Annual - Current Assets
Current Assets 530.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.86% vs NA in Mar 2025